Arena Capacity - Ticket Price Attendance - % |
Arena Name | Wells Fargo Center |
Level 1: | 6000 - $90 - 5,665 - 94.41% |
Level 2: | 5000 - $50 - 4,727 - 94.54% |
Level 3: | 2000 - $30 - 1,919 - 95.93% |
Level 4: | 4000 - $20 - 3,815 - 95.38% |
Luxury : | 1000 - $185 - 940 - 94.04% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 6000 - $25 - 4,531 - 75.51% |
Farm Level 2: | 3000 - $12 - 2,261 - 75.36% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,066 - 94.81% |
Average Income per Game | $1,570,462 |
Year to Date Revenue | $64,388,928 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 6,792 - 75.46% |
Average Income per Game | $168,481 |
Year to Date Revenue | $6,907,727 |
Expense |
Pro Players Total Salaries | $74,184,333 |
Farm Players Total Salaries | $3,642,736 |
Coaches Total Salaries | $2,100,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,000,000 |
Pro Year To Date Expenses | $74,908,295 |
Farm Year To Date Expenses | $4,300,364 |
Pro Salary Cap To Date | $73,408,327 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $532,988 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $29,260 |
Farm Estimated Expenses | $29,260 |
Estimated Season Expenses | $29,260 |
Season Salary Cap | $76,184,333 |
Estimate Under Maximum Salary Cap of $79,500,000 | $3,315,667 |
Estimate Over Minimum Salary Cap of $58,800,000 | $17,384,333 |
Current Bank Account | $11,507,628 |
Projected Bank Account | $11,478,368 |
|
Pro Players Salaries |
Keith Yandle |
$6,350,000 (4) |
Nikolaj Ehlers |
$5,750,000 (1) |
Tyler Myers |
$5,305,000 (6) |
Danny DeKeyser |
$5,000,000 (3) |
Alexander Wennberg |
$4,900,000 (4) |
Mathieu Perreault |
$4,125,000 (2) |
Patrick Maroon |
$3,893,000 (4) |
Brendan Gallagher |
$3,750,000 (2) |
Sam Gagner |
$3,150,000 (1) |
Colton Sceviour |
$2,989,000 (5) |
Cam Atkinson |
$2,908,000 (5) |
Colton Parayko |
$2,750,000 (3) |
Mark Pysyk |
$2,733,333 (1) |
Radim Vrbata |
$2,717,000 (1) |
Frank Corrado |
$2,705,000 (5) |
Darcy Kuemper |
$2,671,000 (1) |
Mark Borowiecki |
$2,638,000 (5) |
Alan Quine |
$2,351,000 (5) |
Matt Calvert |
$2,286,000 (5) |
Andreas Martinsen |
$2,115,000 (2) |
Joel Armia |
$1,600,000 (3) |
Jared Coreau |
$1,498,000 (5) |
Total Pro Players | 22 |
Salary Commitment |
Year 3 : $74,184,333 |
Year 4 : $62,821,000 |
Year 5 : $52,831,000 |
Year 6 : $40,731,000 |
Salary Average Commitment |
Year 3 : $68,281,476 |
Year 4 : $51,260,143 |
Year 5 : $41,270,143 |
Year 6 : $29,170,143 |
Salary Cap with 1 Way Contract |
Year 3 : $74,184,333 |
Year 4 : $57,163,000 |
Year 5 : $47,173,000 |
Year 6 : $37,823,000 |
|
Farm Players Salaries |
Cody Goloubef |
$279,500 (4) |
Nikita Scherbak |
$251,200 (2) |
Tom McCollum |
$224,800 (2) |
Jonny Brodzinski |
$222,100 (4) |
Harri Sateri |
$192,600 (1) |
Luke Glendening |
$180,000 (2) |
Thomas Vannelli |
$176,770 (3) |
Martin Frk |
$176,600 (5) |
Anton Slepyshev |
$143,300 (3) |
Matthew Peca |
$143,200 (3) |
Samuel Henley |
$142,400 (2) |
Ryan Sproul |
$140,200 (4) |
Jordan Martinook |
$131,300 (4) |
MacKenzie Skapski |
$117,900 (2) |
Hunter Shinkaruk |
$101,200 (5) |
Jesper Lindgren |
$87,500 (3) |
Stanislav Galiev |
$87,500 (1) |
Cameron Morrison |
$87,500 (1) |
Jake Leschyshyn |
$87,500 (3) |
Joseph Anderson |
$87,500 (3) |
Fabian Zetterlund |
$87,500 (3) |
Jordan Caron |
$80,000 (2) |
Filip Chlapik |
$72,833 (1) |
Nick Sorensen |
$72,100 (4) |
Connor Hobbs |
$72,000 (1) |
Patrick Sieloff |
$69,900 (5) |
Philippe Myers |
$67,833 (1) |
Evan Rodrigues |
$60,000 (4) |
Total Farm Players | 28 |
Salary Commitment |
Year 3 : $3,642,736 |
Year 4 : $3,062,470 |
Year 5 : $2,066,170 |
Year 6 : $1,252,900 |
Salary Average Commitment |
Year 3 : $3,376,636 |
Year 4 : $2,796,370 |
Year 5 : $1,800,070 |
Year 6 : $986,800 |
|