Arena Capacity - Ticket Price Attendance - % |
Arena Name | Xcel Energy Center |
Level 1: | 6000 - $100 - 5,306 - 88.43% |
Level 2: | 5000 - $60 - 4,743 - 94.85% |
Level 3: | 2000 - $35 - 1,720 - 86.02% |
Level 4: | 4000 - $25 - 3,595 - 89.88% |
Luxury : | 1000 - $200 - 939 - 93.87% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 6000 - $25 - 5,579 - 92.98% |
Farm Level 2: | 3000 - $12 - 2,846 - 94.87% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 16,302 - 90.57% |
Average Income per Game | $1,717,890 |
Year to Date Revenue | $5,153,671 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 8,425 - 93.61% |
Average Income per Game | $208,339 |
Year to Date Revenue | $1,666,713 |
Expense |
Pro Players Total Salaries | $76,644,167 |
Farm Players Total Salaries | $3,213,200 |
Coaches Total Salaries | $2,150,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $4,000,000 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $10,118,982 |
Projected Bank Account | $10,118,982 |
|
Pro Players Salaries |
Ryan Callahan |
$5,800,000 (1) |
Travis Zajac |
$5,750,000 (2) |
Anthony Duclair |
$5,465,000 (1) |
Matt Duchene |
$5,000,000 (6) |
Devan Dubnyk |
$4,333,333 (2) |
Nick Bonino |
$4,100,000 (2) |
Cody Eakin |
$3,850,000 (1) |
Bryan Rust |
$3,738,000 (5) |
Jake McCabe |
$3,724,000 (4) |
Andrew Ladd |
$3,668,000 (4) |
Jakob Chychrun |
$3,566,000 (3) |
Alexander Edler |
$3,520,000 (6) |
Lars Eller |
$3,442,000 (4) |
Jon Merrill |
$3,416,000 (4) |
Miles Wood |
$2,939,000 (5) |
Jay Bouwmeester |
$2,766,000 (1) |
Marek Mazanec |
$2,761,000 (5) |
Lee Stempniak |
$2,747,000 (1) |
Ben Lovejoy |
$1,848,000 (3) |
Mikhail Sergachev |
$894,167 (1) |
Dillon Fournier |
$875,000 (1) |
Casey Mittelstadt |
$875,000 (1) |
Roope Hintz |
$811,667 (1) |
Chris Didomenico |
$755,000 (2) |
Total Pro Players | 24 |
Salary Commitment |
Year 3 : $76,644,167 |
Year 4 : $52,560,333 |
Year 5 : $37,622,000 |
Year 6 : $34,040,000 |
Salary Average Commitment |
Year 3 : $69,785,667 |
Year 4 : $45,948,833 |
Year 5 : $31,010,500 |
Year 6 : $25,596,500 |
Salary Cap with 1 Way Contract |
Year 3 : $76,644,167 |
Year 4 : $52,560,333 |
Year 5 : $37,622,000 |
Year 6 : $32,208,000 |
|
Farm Players Salaries |
Jared McCann |
$279,100 (5) |
Jake Dotchin |
$235,800 (6) |
Sergei Kalinin |
$219,700 (2) |
Antti Niemi |
$213,400 (3) |
Harry Zolnierczyk |
$197,900 (3) |
Jacob Josefson |
$193,900 (3) |
Kevin Gravel |
$182,600 (5) |
Neal Pionk |
$155,700 (4) |
Buddy Robinson |
$110,200 (3) |
Jarred Tinordi |
$109,300 (3) |
Scott Wedgewood |
$106,800 (3) |
Tobias Lindberg |
$100,000 (5) |
Will Butcher |
$92,500 (1) |
Sam Steel |
$89,417 (1) |
Grant Mismash |
$87,500 (2) |
Daniil Tarasov |
$87,500 (2) |
Jeremy Bracco |
$84,250 (1) |
Jimmy Vesey |
$84,100 (5) |
Garrett Wilson |
$83,400 (2) |
Garrett Pilon |
$77,583 (1) |
Reid Duke |
$77,000 (1) |
Noah Rod |
$76,333 (1) |
Gabriel Fontaine |
$73,667 (1) |
Vince Dunn |
$72,250 (1) |
Carson Soucy |
$63,300 (1) |
Sean Malone |
$60,000 (2) |
Total Farm Players | 26 |
Salary Commitment |
Year 3 : $3,213,200 |
Year 4 : $2,506,900 |
Year 5 : $1,968,800 |
Year 6 : $1,037,300 |
Salary Average Commitment |
Year 3 : $2,644,717 |
Year 4 : $1,970,917 |
Year 5 : $1,532,517 |
Year 6 : $744,417 |
|