Arena Capacity - Ticket Price Attendance - % |
Arena Name | Xcel Energy Center |
Level 1: | 6000 - $100 - 4,857 - 80.95% |
Level 2: | 5000 - $60 - 3,963 - 79.27% |
Level 3: | 2000 - $45 - 1,562 - 78.10% |
Level 4: | 4000 - $30 - 3,222 - 80.56% |
Luxury : | 1000 - $200 - 801 - 80.14% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 6000 - $25 - 5,695 - 94.91% |
Farm Level 2: | 3000 - $12 - 2,772 - 92.40% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 14,407 - 80.04% |
Average Income per Game | $1,565,657 |
Year to Date Revenue | $64,191,926 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 8,467 - 94.08% |
Average Income per Game | $210,759 |
Year to Date Revenue | $8,641,125 |
Expense |
Pro Players Total Salaries | $61,066,224 |
Farm Players Total Salaries | $4,100,100 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $7,661,333 |
Pro Year To Date Expenses | $66,948,319 |
Farm Year To Date Expenses | $4,044,370 |
Pro Salary Cap To Date | $66,948,319 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $374,639 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $25,154 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $68,727,557 |
Estimate Under Maximum Salary Cap of $81,500,000 | $12,772,443 |
Estimate Over Minimum Salary Cap of $60,200,000 | $8,527,557 |
Current Bank Account | $34,749,336 |
Projected Bank Account | $34,749,336 |
|
Pro Players Salaries |
Cory Schneider |
$6,500,000 (2) |
Semyon Varlamov |
$5,000,000 (5) |
Brandon Montour |
$5,000,000 (3) |
Victor Rask |
$5,000,000 (2) |
Jakub Voracek |
$3,985,000 (5) |
Mathieu Perreault |
$3,000,000 (2) |
Nick Schmaltz |
$2,800,000 (4) |
Melker Karlsson |
$2,600,000 (2) |
Gustav Lindstrom |
$2,500,000 (3) |
Ryan Sproul |
$2,500,000 (2) |
Vinnie Hinostroza |
$2,500,000 (2) |
Travis Sanheim |
$2,371,000 (1) |
Brendan Guhle |
$2,250,000 (3) |
Danton Heinen |
$2,000,000 (4) |
Drake Caggiula |
$2,000,000 (4) |
Brandon Pirri |
$1,950,000 (3) |
Joel Eriksson-Ek |
$1,800,000 (4) |
Serron Noel |
$1,500,000 (5) |
Adam Clendening |
$1,500,000 (3) |
Timothy Liljegren |
$1,500,000 (2) |
Tyler Soy |
$1,460,224 (4) |
Michael Rasmussen |
$1,350,000 (3) |
Total Pro Players | 22 |
Salary Commitment |
Year 8 : $61,066,224 |
Year 9 : $60,195,224 |
Year 10 : $36,595,224 |
Year 11 : $20,545,224 |
Salary Average Commitment |
Year 8 : $62,566,224 |
Year 9 : $60,195,224 |
Year 10 : $36,595,224 |
Year 11 : $20,545,224 |
Salary Cap with 1 Way Contract |
Year 8 : $61,066,224 |
Year 9 : $58,695,224 |
Year 10 : $35,095,224 |
Year 11 : $20,545,224 |
|
Farm Players Salaries |
Markus Granlund |
$250,000 (6) |
Curtis McKenzie |
$222,500 (4) |
Marek Mazanec |
$220,000 (4) |
Nikolay Goldobin |
$215,000 (5) |
Cedric Paquette |
$190,000 (4) |
Nick Cousins |
$187,500 (4) |
Dillon Fournier |
$185,000 (6) |
Alexandre Carrier |
$165,000 (6) |
Urho Vaakanainen |
$150,000 (5) |
Garrett Pilon |
$135,100 (3) |
Markus Hannikainen |
$128,900 (1) |
Josh Brook |
$125,000 (5) |
Gilles Senn |
$125,000 (1) |
Andrei Altybarmakyan |
$120,000 (2) |
Spencer Smallman |
$110,000 (3) |
Austin Czarnik |
$100,000 (3) |
Hunter Drew |
$99,000 (2) |
Mirco Mueller |
$95,000 (6) |
Ilya Konovalov |
$92,500 (1) |
Alexander Khovanov |
$92,500 (2) |
Samuel Poulin |
$92,500 (2) |
Jan Jenik |
$92,500 (2) |
Daniel ORegan |
$92,500 (2) |
Riley Tufte |
$92,500 (2) |
Ty Dellandrea |
$90,000 (5) |
Tyler Pitlick |
$90,000 (6) |
Matthew OConnor |
$90,000 (2) |
Ryan Merkley |
$80,400 (5) |
Josh Wesley |
$76,700 (2) |
Luke Kunin |
$75,000 (6) |
Alex Dostie |
$75,000 (2) |
Kyle Capobianco |
$75,000 (5) |
Sean Durzi |
$70,000 (4) |
Total Farm Players | 33 |
Salary Commitment |
Year 8 : $4,100,100 |
Year 9 : $3,753,700 |
Year 10 : $2,830,500 |
Year 11 : $2,485,400 |
Salary Average Commitment |
Year 8 : $4,100,100 |
Year 9 : $3,753,700 |
Year 10 : $2,830,500 |
Year 11 : $2,485,400 |
|