CCHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $100 - 5,917 - 98.62%
Level 2:	5000 - $60 - 4,998 - 99.95%
Level 3:	2000 - $45 - 1,929 - 96.46%
Level 4:	4000 - $30 - 3,919 - 97.98%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,763 - 98.68%
Average Income per Game	$1,930,967
Year to Date Revenue	$13,516,766
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$669,600
Expense
Pro Players Total Salaries	$73,610,000
Farm Players Total Salaries	$2,575,000
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$5,258,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$53,882,454
Projected Bank Account	$53,882,454

Pro Players Salaries
Mika Zibanejad	$6,750,000 (6)
Teuvo Teravainen	$6,000,000 (4)
Matt Dumba	$5,050,000 (6)
Chris Kreider	$4,850,000 (6)
Hampus Lindholm	$4,650,000 (4)
Ryan Strome	$4,500,000 (1)
Jeff Petry	$4,268,000 (1)
Jaccob Slavin	$4,000,000 (6)
Boone Jenner	$3,825,000 (6)
Evander Kane	$3,600,000 (5)
Christian Dvorak	$3,578,000 (1)
Robin Lehner	$3,233,000 (1)
Jakub Vrana	$3,000,000 (6)
Mark Barberio	$2,745,000 (1)
Kyle Okposo	$2,350,000 (5)
Dylan Gambrell	$2,100,000 (6)
Jakob Chychrun	$1,500,000 (4)
Brett Connolly	$1,450,000 (6)
Robert Hagg	$1,420,000 (4)
Sean Kuraly	$1,250,000 (1)
Zachary Sanford	$1,216,000 (1)
Matt Read	$1,150,000 (1)
James Reimer	$1,125,000 (2)
Total Pro Players	23
Salary Commitment
Year 8 : $73,610,000
Year 9 : $52,945,000
Year 10 : $51,820,000
Year 11 : $54,170,000
Salary Average Commitment
Year 8 : $77,235,000
Year 9 : $55,295,000
Year 10 : $54,170,000
Year 11 : $54,170,000
Salary Cap with 1 Way Contract
Year 8 : $73,610,000
Year 9 : $51,670,000
Year 10 : $50,545,000
Year 11 : $50,545,000

Farm Players Salaries
Jhonas Enroth	$250,000 (1)
Kristofers Bindulis	$140,000 (1)
Mitchell Vande Sompel	$125,000 (2)
Zack Phillips	$110,000 (1)
Cole Coskey	$92,500 (3)
Arvid Holm	$92,500 (2)
Luke Henman	$85,000 (4)
Chris Calnan	$75,000 (1)
Cody McLeod	$75,000 (1)
Bobby Ryan	$75,000 (1)
Jonas Gustavsson	$75,000 (1)
Riley Nash	$75,000 (1)
Hunter Warner	$75,000 (1)
Nick Shore	$75,000 (1)
Austin Watson	$75,000 (1)
Christian Wolanin	$75,000 (1)
Pascal Laberge	$75,000 (1)
Benoit Pouliot	$75,000 (1)
Damir Sharipzyanov	$75,000 (1)
Oskar Sundqvist	$75,000 (1)
Peter Cehlarik	$75,000 (1)
Jesper Lindgren	$70,000 (2)
Charles Hudon	$70,000 (4)
Blake Lizotte	$70,000 (2)
Dryden Hunt	$70,000 (2)
Maxim Mamin	$70,000 (2)
Marcus Pettersson	$70,000 (3)
Matt Roy	$70,000 (2)
Austin Wagner	$70,000 (1)
Chris Nell	$70,000 (1)
Total Farm Players	30
Salary Commitment
Year 8 : $2,575,000
Year 9 : $885,000
Year 10 : $317,500
Year 11 : $155,000
Salary Average Commitment
Year 8 : $2,572,500
Year 9 : $882,500
Year 10 : $315,000
Year 11 : $155,000

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18,000 - 100.00%
Average Income per Game	$1,951,900
Year to Date Revenue	$5,855,700
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$669,600
Expense
Pro Players Total Salaries	$75,521,500
Farm Players Total Salaries	$3,192,119
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$49,020,890
Projected Bank Account	$49,020,890

Pro Players Salaries
Johnny Gaudreau	$9,600,000 (5)
Blake Wheeler	$8,250,000 (1)
Jared Spurgeon	$7,555,500 (6)
Justin Schultz	$5,244,000 (2)
Matthew Tkachuk	$5,000,000 (6)
Matt Murray	$4,707,000 (2)
Sean Monahan	$4,600,000 (6)
Justin Braun	$4,357,000 (3)
Jonathan Drouin	$4,000,000 (5)
Evgeni Dadonov	$3,583,000 (1)
Christopher Tanev	$2,625,000 (6)
Juuse Saros	$2,250,000 (6)
Elias Pettersson	$2,000,000 (5)
Jason Spezza	$2,000,000 (1)
Simon Despres	$1,750,000 (2)
Adam Erne	$1,500,000 (3)
Jesse Puljujarvi	$1,500,000 (5)
Tom McCollum	$1,100,000 (1)
Jakob Forsbacka Karlsson	$950,000 (2)
Griffin Reinhart	$800,000 (1)
Michael Kostka	$750,000 (2)
Devin Shore	$700,000 (1)
Nicklas Jensen	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $75,521,500
Year 9 : $63,013,500
Year 10 : $52,162,500
Year 11 : $46,305,500
Salary Average Commitment
Year 8 : $84,696,500
Year 9 : $65,563,500
Year 10 : $52,162,500
Year 11 : $46,305,500
Salary Cap with 1 Way Contract
Year 8 : $75,521,500
Year 9 : $58,388,500
Year 10 : $44,987,500
Year 11 : $39,130,500

Farm Players Salaries
Stanislav Galiev	$275,000 (1)
Ville Husso	$175,000 (2)
Noel Acciari	$166,667 (1)
Jonathan Kovacevic	$163,200 (2)
Dominik Masin	$130,000 (2)
Nick Jensen	$125,000 (2)
Kevin Czuczman	$115,500 (2)
Tobias Lindberg	$115,500 (2)
Andrey Pedan	$105,500 (1)
Mason McDonald	$100,900 (4)
Chandler Stephenson	$100,000 (1)
Michael Zalewski	$97,555 (1)
Michael Brodzinski	$97,500 (3)
Matthew Phillips	$92,920 (3)
Kenny Agostino	$92,578 (1)
Arvid Costmar	$92,500 (3)
Reece Newkirk	$92,500 (3)
Fedor Gordeev	$92,500 (1)
Rory Kerins	$92,500 (3)
Adam Werner	$92,500 (1)
Tage Thompson	$90,800 (2)
Jacob Moverare	$90,000 (3)
Adam Brooks	$80,300 (1)
Andrew Mangiapane	$80,000 (4)
Jack Roslovic	$80,000 (3)
Lance Bouma	$75,700 (2)
Cody Bass	$70,000 (1)
Rocco Grimaldi	$70,000 (2)
Sam Lafferty	$70,000 (6)
Patrick Harper	$70,000 (3)
Total Farm Players	30
Salary Commitment
Year 8 : $3,192,120
Year 9 : $2,019,520
Year 10 : $958,820
Year 11 : $250,900
Salary Average Commitment
Year 8 : $3,190,620
Year 9 : $2,018,020
Year 10 : $957,320
Year 11 : $250,900

Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$56,179,429
Farm Players Total Salaries	$3,001,875
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$6,250,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$6,842,898
Projected Bank Account	$6,842,898

Pro Players Salaries
Brady Skjei	$5,000,000 (3)
Brenden Dillon	$4,000,000 (1)
Casey Mittelstadt	$4,000,000 (6)
Jonathan Marchessault	$3,500,775 (6)
Jonas Brodin	$3,211,000 (1)
Colin White	$3,000,000 (4)
Sam Reinhart	$3,000,000 (6)
Tom Wilson	$3,000,000 (6)
Alexander Georgiev	$3,000,000 (5)
Martin Necas	$2,900,000 (5)
Derick Brassard	$2,750,000 (5)
Carter Hart	$2,492,000 (2)
Adam Pardy	$2,240,000 (3)
Troy Stecher	$2,000,000 (2)
Colton Sissons	$2,000,000 (5)
Vince Dunn	$1,650,000 (2)
Kieffer Bellows	$1,500,000 (3)
Jason Robertson	$1,500,000 (4)
Pavel Zacha	$1,500,000 (3)
Gustav Nyquist	$1,250,000 (3)
Alexey Marchenko	$1,135,654 (2)
Julian Melchiori	$850,000 (2)
Viktor Svedberg	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $56,179,429
Year 9 : $48,268,429
Year 10 : $40,140,775
Year 11 : $28,650,775
Salary Average Commitment
Year 8 : $56,179,429
Year 9 : $48,268,429
Year 10 : $40,140,775
Year 11 : $28,650,775
Salary Cap with 1 Way Contract
Year 8 : $56,179,429
Year 9 : $48,268,429
Year 10 : $40,140,775
Year 11 : $28,650,775

Farm Players Salaries
MacKenzie Weegar	$250,000 (4)
Reid Duke	$200,000 (5)
Calle Jarnkrok	$200,000 (1)
Lukas Sedlak	$200,000 (1)
Andrew Cogliano	$175,000 (4)
Marek Langhamer	$150,000 (2)
Quinn Hughes	$150,000 (6)
Jordan Kyrou	$144,100 (2)
Albin Grewe	$106,375 (3)
Marcus Foligno	$100,000 (4)
Hudson Elynuik	$95,000 (5)
Dylan Samberg	$90,000 (5)
Petter Granberg	$85,000 (1)
Ryan White	$75,000 (2)
Brett McKenzie	$71,400 (2)
Yaroslav Dyblenko	$70,000 (1)
Ian Scott	$70,000 (2)
Danick Martel	$70,000 (1)
Anton Lindholm	$70,000 (2)
Tom Gilbert	$70,000 (1)
Jujhar Khaira	$70,000 (2)
Boyd Gordon	$70,000 (3)
Cory Conacher	$70,000 (2)
Arsen Khisamutdinov	$70,000 (3)
Michael Downing	$70,000 (2)
Givani Smith	$70,000 (6)
Jansen Harkins	$70,000 (2)
Zachary Emond	$70,000 (2)
Total Farm Players	28
Salary Commitment
Year 8 : $3,001,875
Year 9 : $2,306,875
Year 10 : $1,376,375
Year 11 : $1,130,000
Salary Average Commitment
Year 8 : $2,966,875
Year 9 : $2,281,875
Year 10 : $1,366,375
Year 11 : $1,125,000

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $100 - 5,911 - 98.51%
Level 2:	5000 - $60 - 4,983 - 99.65%
Level 3:	2000 - $45 - 1,978 - 98.88%
Level 4:	4000 - $30 - 3,827 - 95.68%
Luxury :	1000 - $200 - 986 - 98.60%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,684 - 98.24%
Average Income per Game	$1,923,635
Year to Date Revenue	$7,694,539
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$73,920,814
Farm Players Total Salaries	$2,521,581
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$3,750,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$29,357,999
Projected Bank Account	$29,357,999

Pro Players Salaries
Anze Kopitar	$8,800,000 (6)
Ryan McDonagh	$7,000,000 (6)
Cam Atkinson	$6,000,000 (6)
Vadim Shipachyov	$5,939,000 (1)
John Moore	$5,500,000 (4)
Dmitry Orlov	$4,750,000 (3)
Josh Bailey	$4,000,000 (6)
Artem Anisimov	$4,000,000 (2)
Anthony Mantha	$2,507,000 (5)
Aaron Dell	$2,500,000 (5)
Yanni Gourde	$2,500,000 (6)
Matt Calvert	$2,450,000 (6)
William Carrier	$2,250,000 (6)
Christian Djoos	$2,200,000 (5)
Reid Boucher	$2,000,000 (4)
Antoine Bibeau	$1,986,250 (1)
Max Zimmer	$1,750,000 (1)
Darcy Kuemper	$1,500,000 (6)
Nathan Schnarr	$1,500,000 (5)
Frederic Allard	$1,288,564 (3)
Andreas Martinsen	$1,250,000 (3)
Gustav Forsling	$1,250,000 (6)
Jack Dougherty	$1,000,000 (2)
Total Pro Players	23
Salary Commitment
Year 8 : $73,920,814
Year 9 : $69,002,564
Year 10 : $64,002,564
Year 11 : $56,714,000
Salary Average Commitment
Year 8 : $78,677,814
Year 9 : $69,002,564
Year 10 : $64,002,564
Year 11 : $56,714,000
Salary Cap with 1 Way Contract
Year 8 : $73,920,814
Year 9 : $64,245,564
Year 10 : $59,245,564
Year 11 : $51,957,000

Farm Players Salaries
Chase De Leo	$178,000 (4)
Mark McNeill	$160,000 (2)
Riley Sheahan	$140,000 (2)
Colby Sissons	$140,000 (1)
Petr Straka	$140,000 (3)
Liam Hawel	$120,000 (6)
Robin Norell	$110,000 (5)
Zachary Aston-Reese	$100,000 (4)
Erik Cernak	$100,000 (3)
Dillon Heatherington	$95,000 (1)
David Cotton	$92,500 (1)
Alex Young	$92,500 (2)
Matej Pekar	$92,500 (2)
Kasimir Kaskisuo	$90,000 (2)
Markus Niemelainen	$90,000 (3)
Pavel Karnaukhov	$90,000 (2)
Devante Smith-Pelley	$85,000 (1)
Stelio Mattheos	$81,881 (3)
David Musil	$80,000 (2)
Ryan Gropp	$80,000 (1)
Ondrej Vala	$77,500 (1)
Rinat Valiev	$76,700 (1)
Christopher Gibson	$70,000 (1)
JT Brown	$70,000 (1)
Mac Carruth	$70,000 (1)
Total Farm Players	25
Salary Commitment
Year 8 : $2,521,581
Year 9 : $1,664,881
Year 10 : $919,881
Year 11 : $508,000
Salary Average Commitment
Year 8 : $2,521,581
Year 9 : $1,664,881
Year 10 : $919,881
Year 11 : $508,000

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18,000 - 100.00%
Average Income per Game	$1,951,900
Year to Date Revenue	$9,759,500
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$79,014,000
Farm Players Total Salaries	$2,227,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$2,333,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$52,286,696
Projected Bank Account	$52,286,696

Pro Players Salaries
Erik Karlsson	$9,000,000 (6)
Michael Grabner	$7,550,000 (6)
Tuukka Rask	$7,250,000 (4)
David Krejci	$6,114,000 (1)
Ryan Hartman	$5,750,000 (6)
Zach Parise	$5,000,000 (2)
Matt Duchene	$5,000,000 (1)
Charlie McAvoy	$4,900,000 (1)
Nick Leddy	$3,500,000 (2)
Brandon Carlo	$3,000,000 (3)
Troy Brouwer	$2,750,000 (2)
Richard Panik	$2,300,000 (5)
Travis Zajac	$2,150,000 (1)
Jakub Zboril	$2,150,000 (3)
Trent Frederic	$2,000,000 (2)
John Hayden	$1,950,000 (5)
Jack Studnicka	$1,750,000 (5)
Linus Ullmark	$1,500,000 (6)
Jay Beagle	$1,250,000 (4)
Tomas Nosek	$1,250,000 (2)
Matt Irwin	$1,250,000 (2)
Paul Carey	$950,000 (1)
Matt Hunwick	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $79,014,000
Year 9 : $61,200,000
Year 10 : $43,450,000
Year 11 : $38,300,000
Salary Average Commitment
Year 8 : $81,014,000
Year 9 : $61,200,000
Year 10 : $43,450,000
Year 11 : $38,300,000
Salary Cap with 1 Way Contract
Year 8 : $79,014,000
Year 9 : $59,200,000
Year 10 : $43,450,000
Year 11 : $38,300,000

Farm Players Salaries
Andrew Nielsen	$150,000 (3)
Emil Johansson	$125,000 (3)
Cody Eakin	$125,000 (1)
Karson Kuhlman	$125,000 (4)
Joakim Nordstrom	$95,000 (1)
Michael Chaput	$95,000 (1)
Derek Grant	$95,000 (2)
Kevin Bahl	$92,500 (2)
Jakub Lauko	$92,500 (1)
Cameron Hughes	$92,500 (1)
Par Lindholm	$90,000 (1)
Vladimir Sobotka	$80,000 (1)
Connor Clifton	$80,000 (1)
Viktor Stalberg	$80,000 (1)
Sam Brittain	$80,000 (1)
Dmytro Timashov	$80,000 (1)
John McFarland	$80,000 (1)
Kenney Morrison	$80,000 (1)
Calle Rosen	$70,000 (1)
Corey Tropp	$70,000 (1)
Cole Schneider	$70,000 (1)
Chris Casto	$70,000 (1)
Tim Erixon	$70,000 (1)
Jeremy Swayman	$70,000 (4)
Matt Hackett	$70,000 (1)
Total Farm Players	25
Salary Commitment
Year 8 : $2,227,500
Year 9 : $657,500
Year 10 : $470,000
Year 11 : $195,000
Salary Average Commitment
Year 8 : $2,227,500
Year 9 : $657,500
Year 10 : $470,000
Year 11 : $195,000

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$669,600
Expense
Pro Players Total Salaries	$71,981,141
Farm Players Total Salaries	$3,122,664
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$8,900,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$13,468,592
Projected Bank Account	$13,468,592

Pro Players Salaries
Aleksander Barkov	$9,000,000 (6)
Victor Hedman	$8,284,000 (2)
John Klingberg	$6,000,000 (4)
Anders Lee	$5,000,000 (5)
Jaden Schwartz	$4,984,000 (1)
Kirill Kaprizov	$4,500,000 (2)
Nikolaj Ehlers	$4,341,000 (2)
Brendan Gallagher	$3,924,000 (1)
Alex Tuch	$3,700,000 (5)
Josh Morrissey	$2,513,000 (6)
Logan Stanley	$2,500,000 (5)
Nick Bonino	$2,500,000 (4)
Nick Suzuki	$2,200,000 (3)
Jonathan Bernier	$2,000,000 (3)
Dante Fabbro	$1,900,000 (3)
Evgeny Svechnikov	$1,650,000 (2)
Ryan Reaves	$1,200,000 (1)
Troy Grosenick	$1,151,000 (6)
Chris Stewart	$957,364 (2)
Nikita Tryamkin	$876,777 (2)
Jori Lehtera	$700,000 (1)
Cody Goloubef	$700,000 (1)
Ryan Pulock	$700,000 (6)
Steven Kampfer	$700,000 (3)
Total Pro Players	24
Salary Commitment
Year 8 : $71,981,141
Year 9 : $60,473,141
Year 10 : $39,864,000
Year 11 : $33,064,000
Salary Average Commitment
Year 8 : $71,981,141
Year 9 : $60,473,141
Year 10 : $39,864,000
Year 11 : $33,064,000
Salary Cap with 1 Way Contract
Year 8 : $71,981,141
Year 9 : $60,473,141
Year 10 : $39,864,000
Year 11 : $33,064,000

Farm Players Salaries
Joe Veleno	$190,000 (5)
Cale Makar	$180,000 (6)
Vitek Vanecek	$175,000 (5)
Tyler Graovac	$159,575 (6)
Devon Toews	$150,000 (1)
Nicolas Deslauriers	$130,000 (3)
Josh Mahura	$130,000 (5)
Dmitrij Jaskin	$127,189 (6)
Carl Hagelin	$125,100 (3)
Samuel Montembeault	$120,000 (2)
Zachary Fucale	$112,700 (6)
Julien Gauthier	$100,000 (1)
Cale Fleury	$100,000 (3)
Dennis Rasmussen	$95,300 (6)
Dawson Mercer	$92,500 (2)
Gianni Fairbrother	$92,500 (2)
Cole Koepke	$92,500 (2)
John Ludvig	$92,500 (3)
Antoine Roussel	$90,350 (4)
MacKenzie Entwistle	$90,000 (2)
Cam Dineen	$85,300 (6)
Drew Stafford	$85,300 (2)
Allan McShane	$85,100 (2)
Pierre-Edouard Bellemare	$85,000 (1)
Matthew Peca	$85,000 (1)
Carson Soucy	$85,000 (2)
Neal Pionk	$85,000 (2)
David Gustafsson	$81,750 (1)
Total Farm Players	28
Salary Commitment
Year 8 : $3,122,664
Year 9 : $2,620,914
Year 10 : $1,793,014
Year 11 : $1,345,414
Salary Average Commitment
Year 8 : $3,122,664
Year 9 : $2,620,914
Year 10 : $1,793,014
Year 11 : $1,345,414

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,787,564
Farm Players Total Salaries	$3,113,560
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$2,611,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$40,251,397
Projected Bank Account	$40,251,397

Pro Players Salaries
Zach Bogosian	$8,000,000 (1)
James Neal	$5,555,500 (4)
Blake Coleman	$5,100,000 (5)
Alexander Wennberg	$4,600,000 (5)
Remi Elie	$3,575,000 (5)
Brandon Tanev	$3,500,000 (4)
Rasmus Dahlin	$3,000,000 (5)
Eetu Luostarinen	$2,787,000 (2)
Andrew Hammond	$2,786,500 (4)
Zemgus Girgensons	$2,500,000 (5)
Michael Del Zotto	$2,450,000 (1)
Kale Clague	$2,200,000 (5)
Kristers Gudlevskis	$2,100,000 (3)
Kasperi Kapanen	$2,000,000 (6)
Olli Juolevi	$2,000,000 (5)
Josh Norris	$2,000,000 (6)
Jake DeBrusk	$1,750,000 (5)
Rasmus Andersson	$1,733,564 (1)
Lucas Johansen	$1,500,000 (5)
Benjamin Jones	$1,500,000 (5)
Kole Lind	$1,150,000 (3)
Craig Smith	$1,000,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $62,787,564
Year 9 : $49,604,000
Year 10 : $46,817,000
Year 11 : $43,567,000
Salary Average Commitment
Year 8 : $62,787,564
Year 9 : $49,604,000
Year 10 : $46,817,000
Year 11 : $43,567,000
Salary Cap with 1 Way Contract
Year 8 : $62,787,564
Year 9 : $49,604,000
Year 10 : $46,817,000
Year 11 : $43,567,000

Farm Players Salaries
Emil Pettersson	$261,900 (1)
Jonathan Dahlen	$146,200 (2)
Alex Iafallo	$135,000 (4)
Greg Meireles	$125,000 (6)
Tyler Benson	$125,000 (6)
Michael DiPietro	$120,000 (4)
Collin Delia	$115,700 (4)
Andrew Agozzino	$111,500 (4)
Zack MacEwen	$105,500 (2)
Adin Hill	$100,000 (1)
Carter Rowney	$100,000 (2)
Ethan Bear	$100,000 (6)
Alex Biega	$99,570 (2)
Erik Burgdoerfer	$97,800 (2)
Ashton Sautner	$97,600 (3)
Carson Focht	$92,500 (1)
Dylan Cozens	$92,500 (2)
Filip Zadina	$92,500 (2)
Raphael Lavoie	$92,500 (3)
Jordan Subban	$90,050 (3)
Nicolas Meloche	$90,000 (2)
Tom Kuhnhackl	$89,990 (3)
Alexander Delnov	$85,000 (2)
Adam Gaudette	$80,000 (6)
Anatoly Golyshev	$80,000 (1)
Tyler Steenbergen	$80,000 (2)
Jett Woo	$80,000 (5)
Dominik Simon	$80,000 (1)
Andreas Borgman	$77,750 (4)
Jack Rathbone	$70,000 (3)
Total Farm Players	30
Salary Commitment
Year 8 : $3,113,560
Year 9 : $2,499,160
Year 10 : $1,510,090
Year 11 : $1,069,950
Salary Average Commitment
Year 8 : $3,109,468
Year 9 : $2,495,068
Year 10 : $1,505,998
Year 11 : $1,069,950

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Center
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 4,875 - 97.49%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 3,932 - 98.29%
Luxury :	1000 - $200 - 981 - 98.07%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,787 - 98.82%
Average Income per Game	$1,931,879
Year to Date Revenue	$5,795,638
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$80,950,000
Farm Players Total Salaries	$3,013,615
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$59,507,514
Projected Bank Account	$59,507,514

Pro Players Salaries
Thomas Chabot	$8,000,000 (3)
Evgeny Kuznetsov	$6,625,000 (5)
Claude Giroux	$6,450,000 (5)
Alec Martinez	$6,150,000 (3)
Vladimir Tarasenko	$5,500,000 (6)
Oliver Bjorkstrand	$5,400,000 (4)
Gabriel Landeskog	$5,101,000 (1)
Frederik Andersen	$4,735,000 (2)
Olli Maatta	$3,900,000 (4)
Justin Faulk	$3,708,000 (2)
Mikael Backlund	$3,700,000 (2)
Oscar Klefbom	$3,425,000 (5)
Kevin Fiala	$3,000,000 (6)
Patrick Maroon	$2,300,000 (5)
Jacob Markstrom	$2,168,000 (6)
Morgan Frost	$2,038,000 (1)
Tyson Barrie	$1,750,000 (3)
Glenn Gawdin	$1,650,000 (4)
Laurent Brossoit	$1,450,000 (4)
Ben Harpur	$1,400,000 (2)
Brandon Hagel	$1,075,000 (3)
Troy Terry	$725,000 (5)
Filip Ahl	$700,000 (4)
Total Pro Players	23
Salary Commitment
Year 8 : $80,950,000
Year 9 : $75,561,000
Year 10 : $62,018,000
Year 11 : $43,293,000
Salary Average Commitment
Year 8 : $82,600,000
Year 9 : $75,461,000
Year 10 : $61,918,000
Year 11 : $43,193,000
Salary Cap with 1 Way Contract
Year 8 : $80,950,000
Year 9 : $73,811,000
Year 10 : $60,268,000
Year 11 : $43,293,000

Farm Players Salaries
Cal Petersen	$300,000 (4)
Denis Gurianov	$255,000 (1)
Jesper Fast	$210,000 (3)
Casey Fitzgerald	$150,000 (5)
Jimmy Vesey	$149,575 (1)
Nikolay Prokhorkin	$140,000 (2)
Adam Mascherin	$122,500 (3)
Jean-Sebastien Dea	$107,871 (1)
Aidan Dudas	$92,500 (3)
Casey Desmith	$92,500 (6)
Ryan Suzuki	$92,500 (2)
Rasmus Kupari	$92,500 (1)
Bowen Byram	$92,500 (1)
Shawn Boudrias	$92,500 (3)
Dmitri Zavgorodny	$92,500 (3)
Noah Gregor	$91,900 (2)
Alex Formenton	$90,000 (4)
Greg McKegg	$87,500 (1)
Sam Steel	$85,000 (5)
Zack Whitecloud	$80,000 (6)
Dennis Gilbert	$76,769 (1)
Stephon Williams	$70,000 (1)
Janne Kuokkanen	$70,000 (2)
Brandon Hickey	$70,000 (3)
Mac Hollowell	$70,000 (6)
Jared McIsaac	$70,000 (6)
Ryan McLeod	$70,000 (1)
Total Farm Players	27
Salary Commitment
Year 8 : $3,013,615
Year 9 : $2,011,900
Year 10 : $1,617,500
Year 11 : $937,500
Salary Average Commitment
Year 8 : $2,998,615
Year 9 : $1,996,900
Year 10 : $1,612,500
Year 11 : $937,500

Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gila River Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$1,562,400
Expense
Pro Players Total Salaries	$70,603,123
Farm Players Total Salaries	$2,752,900
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$5,943,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$26,080,228
Projected Bank Account	$26,080,228

Pro Players Salaries
Luke Schenn	$14,000,000 (1)
Ryan Nugent-Hopkins	$7,000,000 (5)
John Gibson	$6,000,000 (6)
Tyler Myers	$5,305,000 (1)
Brandon Dubinsky	$3,750,000 (2)
Dominik Kubalik	$3,700,000 (1)
Erik Brannstrom	$2,750,000 (3)
Gabriel Carlsson	$2,617,000 (2)
Jared McCann	$2,500,000 (6)
Gustav Olofsson	$2,333,000 (2)
Brady Tkachuk	$2,250,000 (5)
Clayton Keller	$2,250,000 (3)
Jack Campbell	$1,999,123 (4)
Tyson Jost	$1,950,000 (5)
Philippe Myers	$1,875,000 (5)
Kurtis Gabriel	$1,750,000 (4)
Mikhail Grigorenko	$1,700,000 (4)
Valeri Nichushkin	$1,500,000 (4)
Alexander Burmistrov	$1,400,000 (5)
Tommy Wingels	$1,350,000 (1)
Kyle Quincey	$1,124,000 (2)
Carl Dahlstrom	$800,000 (2)
Brett Howden	$700,000 (5)
Total Pro Players	23
Salary Commitment
Year 8 : $70,603,123
Year 9 : $53,798,123
Year 10 : $43,174,123
Year 11 : $38,174,123
Salary Average Commitment
Year 8 : $78,153,123
Year 9 : $53,798,123
Year 10 : $43,174,123
Year 11 : $38,174,123
Salary Cap with 1 Way Contract
Year 8 : $70,603,123
Year 9 : $46,248,123
Year 10 : $35,624,123
Year 11 : $30,624,123

Farm Players Salaries
Ryan Dzingel	$170,000 (1)
Anton Blidh	$145,000 (4)
Chaz Reddekopp	$130,000 (6)
Alex Chiasson	$130,000 (1)
Nick Bjugstad	$125,000 (3)
Kaapo Kakko	$120,000 (6)
Joakim Ryan	$100,000 (4)
Luke Glendening	$100,000 (2)
CJ Smith	$100,000 (4)
Yohann Auvitu	$100,000 (1)
Kris Versteeg	$100,000 (1)
Justin Peters	$100,000 (1)
Brandon Halverson	$97,500 (4)
Connor Ingram	$95,000 (3)
Marco Rossi	$92,500 (3)
Alexis Lafreniere	$92,500 (3)
Chris Martenet	$90,000 (2)
Jordan Hollett	$87,500 (3)
Will ONeill	$86,000 (2)
Nate Prosser	$85,000 (1)
Calvin Thurkauf	$85,000 (2)
Mark Fraser	$85,000 (1)
Michael Spacek	$79,400 (3)
Jens Looke	$75,000 (2)
Santeri Virtanen	$72,500 (4)
Kasper Kotkansalo	$70,000 (4)
Michael Bunting	$70,000 (2)
JD Greenway	$70,000 (4)
Total Farm Players	28
Salary Commitment
Year 8 : $2,752,900
Year 9 : $1,982,900
Year 10 : $1,476,900
Year 11 : $905,000
Salary Average Commitment
Year 8 : $2,745,400
Year 9 : $1,975,400
Year 10 : $1,469,400
Year 11 : $897,500

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 5,966 - 99.44%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 2,999 - 99.98%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,966 - 99.81%
Average Income per Game	$1,946,884
Year to Date Revenue	$5,840,651
Farm
Home Games Left	0
Average Attendance - %	8,999 - 99.99%
Average Income per Game	$223,190
Year to Date Revenue	$2,678,285
Expense
Pro Players Total Salaries	$73,993,250
Farm Players Total Salaries	$4,052,779
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$31,761,467
Projected Bank Account	$31,761,467

Pro Players Salaries
Patrick Kane	$9,450,000 (2)
Sean Couturier	$6,041,250 (4)
Adam Henrique	$6,000,000 (5)
Rickard Rakell	$5,750,000 (3)
Jordan Staal	$5,750,000 (5)
Shayne Gostisbehere	$5,250,000 (4)
Taylor Hall	$4,963,000 (3)
Adam Larsson	$4,029,000 (1)
Eeli Tolvanen	$4,000,000 (6)
Marc Staal	$4,000,000 (1)
Sami Vatanen	$4,000,000 (5)
Zach Werenski	$3,514,000 (6)
Erik Haula (Out of Payroll)	$2,412,500 (6)
Cody Ceci	$2,250,000 (6)
Jonathan Quick	$2,014,000 (5)
Thomas Vanek	$1,514,000 (1)
Dale Weise	$1,029,000 (2)
Matt Puempel	$1,014,000 (1)
Scott Darling	$1,000,000 (3)
Alexander Dergachyov	$875,000 (3)
David Desharnais	$850,000 (1)
Jason Garrison	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $76,405,750
Year 9 : $70,975,000
Year 10 : $61,371,000
Year 11 : $47,908,000
Salary Average Commitment
Year 8 : $83,957,000
Year 9 : $71,850,000
Year 10 : $61,371,000
Year 11 : $47,908,000
Salary Cap with 1 Way Contract
Year 8 : $76,405,750
Year 9 : $64,298,750
Year 10 : $53,819,750
Year 11 : $41,231,750

Farm Players Salaries
Jake Evans	$300,000 (5)
Mason Appleton	$300,000 (5)
Andrew Campbell	$201,400 (1)
Rob OGara	$175,140 (1)
Evan McEneny	$175,000 (2)
Louis Belpedio	$156,400 (2)
Tom Pyatt	$151,400 (2)
Ben Smith	$151,400 (1)
Justin Dowling	$151,400 (2)
Martin Frk	$151,400 (1)
Quinton Howden	$151,400 (1)
Matt Tennyson	$151,400 (1)
Keith Kinkaid	$150,000 (2)
Tomas Plekanec	$150,000 (1)
MacKenze Stewart	$150,000 (2)
Josef Korenar	$145,000 (2)
Emil Bemstrom	$140,000 (5)
Connor Dewar	$125,000 (5)
Zach Palmquist	$101,400 (1)
Torrey Mitchell	$101,400 (1)
Riley Sutter	$100,000 (3)
Ryan MacInnis	$97,558 (2)
Steve Oleksy	$95,000 (1)
Ivan Lodnia	$92,500 (3)
Matt Martin	$85,000 (1)
Mario Ferraro	$81,881 (3)
Josh Jooris	$80,300 (3)
Sean Maguire	$71,400 (1)
Devante Stephens	$70,000 (3)
Total Farm Players	29
Salary Commitment
Year 8 : $4,052,779
Year 9 : $2,466,439
Year 10 : $1,289,681
Year 11 : $865,000
Salary Average Commitment
Year 8 : $4,042,779
Year 9 : $2,456,439
Year 10 : $1,279,681
Year 11 : $865,000

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 5,991 - 99.85%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 3,981 - 99.51%
Luxury :	1000 - $200 - 993 - 99.28%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,965 - 99.80%
Average Income per Game	$1,947,577
Year to Date Revenue	$11,685,459
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$76,326,000
Farm Players Total Salaries	$2,881,517
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$2,662,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$30,691,588
Projected Bank Account	$30,691,588

Pro Players Salaries
Aaron Ekblad	$7,000,000 (5)
Tomas Hertl	$7,000,000 (6)
William Karlsson	$6,225,000 (2)
Pavel Buchnevich	$4,750,000 (5)
Joe Pavelski	$4,500,000 (1)
Alex Galchenyuk	$4,500,000 (6)
Connor Murphy	$3,750,000 (2)
Sven Andrighetto	$3,750,000 (5)
Andreas Athanasiou	$3,700,000 (2)
David Savard	$3,651,000 (1)
Jason Demers	$3,500,000 (1)
Petr Mrazek	$3,450,000 (6)
Lars Eller	$2,850,000 (1)
Nikita Zadorov	$2,800,000 (5)
Ondrej Palat	$2,600,000 (4)
Corey Perry	$2,250,000 (1)
David Rittich	$2,250,000 (5)
Maxim Letunov	$2,250,000 (6)
Patric Hornqvist	$2,000,000 (1)
Cristoval Nieves	$1,300,000 (1)
Zane McIntyre	$850,000 (3)
Scott Harrington	$700,000 (1)
Jarred Tinordi	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $76,326,000
Year 9 : $57,475,000
Year 10 : $43,800,000
Year 11 : $42,950,000
Salary Average Commitment
Year 8 : $78,826,000
Year 9 : $57,475,000
Year 10 : $43,800,000
Year 11 : $42,950,000
Salary Cap with 1 Way Contract
Year 8 : $76,326,000
Year 9 : $54,875,000
Year 10 : $41,200,000
Year 11 : $40,350,000

Farm Players Salaries
Jordan Binnington	$225,000 (5)
Michael Mersch	$172,500 (5)
Connor Hurley	$163,400 (2)
Nikita Popugaev	$142,800 (2)
Shane Starrett	$120,000 (2)
Evan Barratt	$100,000 (2)
Benoit-Olivier Groulx	$100,000 (5)
Linus Nassen	$100,000 (1)
Philippe Desrosiers	$97,400 (2)
Gage Goncalves	$92,500 (3)
Egor Serdyuk	$92,500 (3)
Scott Walford	$92,500 (3)
Isak Walther	$92,500 (1)
Luka Burzan	$92,500 (1)
Ozzy Wiesblatt	$92,500 (3)
Axel Anderson	$92,500 (3)
Axel Rindell	$92,500 (3)
Carter Berger	$92,500 (3)
Cam Hillis	$92,500 (2)
Gabriel Fortier	$90,000 (5)
Rasmus Sandin	$89,417 (1)
Jake Walman	$87,500 (4)
Oskari Laaksonen	$80,000 (6)
Brad Morrison	$80,000 (4)
Ethan Keppen	$80,000 (6)
Chad Krys	$80,000 (4)
Samuel Blais	$78,500 (2)
John Nyberg	$70,000 (3)
Total Farm Players	28
Salary Commitment
Year 8 : $2,881,517
Year 9 : $2,507,100
Year 10 : $1,712,500
Year 11 : $995,000
Salary Average Commitment
Year 8 : $2,871,517
Year 9 : $2,497,100
Year 10 : $1,702,500
Year 11 : $995,000

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 6,000 - 100.00%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	18,000 - 100.00%
Average Income per Game	$1,951,900
Year to Date Revenue	$5,855,700
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$77,913,363
Farm Players Total Salaries	$1,972,504
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$666,667
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$48,666,120
Projected Bank Account	$48,666,120

Pro Players Salaries
Steven Stamkos	$8,524,000 (2)
Brayden Schenn	$7,400,000 (6)
Mark Stone	$6,800,000 (5)
Nick Foligno	$5,884,363 (1)
Ryan Johansen	$5,514,000 (6)
Braden Holtby	$5,500,000 (2)
Vincent Trocheck	$4,950,000 (4)
Marc-Edouard Vlasic	$4,900,000 (3)
Patrik Laine	$4,500,000 (5)
Jack Johnson	$3,900,000 (4)
Kevin Shattenkirk	$3,500,000 (6)
Marc Methot	$3,051,000 (1)
Ian Cole	$2,800,000 (6)
Julius Honka	$2,650,000 (4)
Teemu Pulkkinen	$1,400,000 (6)
Hunter Shinkaruk	$1,200,000 (6)
Fabian Zetterlund	$940,000 (4)
Lauri Korpikoski	$800,000 (1)
Curtis Lazar	$800,000 (1)
Charlie Lindgren	$800,000 (2)
Casey Cizikas	$700,000 (1)
Beau Bennett	$700,000 (1)
Ian McCoshen	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $77,913,363
Year 9 : $68,778,000
Year 10 : $53,954,000
Year 11 : $49,054,000
Salary Average Commitment
Year 8 : $81,413,363
Year 9 : $68,778,000
Year 10 : $53,954,000
Year 11 : $49,054,000
Salary Cap with 1 Way Contract
Year 8 : $77,913,363
Year 9 : $65,278,000
Year 10 : $50,454,000
Year 11 : $45,554,000

Farm Players Salaries
Linus Soderstrom	$150,000 (5)
Joshua Jacobs	$120,000 (4)
Matteo Gennaro	$92,500 (2)
Brandon Crawley	$92,500 (2)
Kyle Rau	$85,404 (2)
Kiefer Sherwood	$82,300 (1)
Connor Hall	$80,000 (2)
Sergey Zborovskiy	$75,000 (1)
Shane Gersich	$74,800 (2)
Mike McKenna	$70,000 (1)
Parker Wotherspoon	$70,000 (2)
Jussi Jokinen	$70,000 (1)
Derek Dorsett	$70,000 (1)
Drew Shore	$70,000 (1)
Michael Vecchione	$70,000 (1)
Mason Mitchell	$70,000 (1)
Gustav Bouramman	$70,000 (4)
Trevor Murphy	$70,000 (1)
Justin Kirkland	$70,000 (1)
Jeff Glass	$70,000 (1)
Noah Rod	$70,000 (2)
Ryan Carter	$70,000 (1)
Jacob Golden	$70,000 (4)
Kyle Olson	$70,000 (4)
Eetu Tuulola	$70,000 (4)
Total Farm Players	25
Salary Commitment
Year 8 : $1,972,504
Year 9 : $1,115,204
Year 10 : $550,000
Year 11 : $550,000
Salary Average Commitment
Year 8 : $1,972,504
Year 9 : $1,115,204
Year 10 : $550,000
Year 11 : $550,000

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$2,008,800
Expense
Pro Players Total Salaries	$59,977,765
Farm Players Total Salaries	$3,230,399
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$15,036,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$19,643,612
Projected Bank Account	$19,643,612

Pro Players Salaries
Roman Josi	$14,000,000 (6)
Kevin Hayes	$6,274,654 (4)
Colin Wilson	$4,384,000 (1)
Martin Hanzal	$4,250,000 (6)
Andrej Sekera	$4,139,000 (1)
Mathew Barzal	$3,960,000 (1)
Patrick Eaves	$3,300,000 (3)
Justin Falk	$2,600,000 (1)
Paul Stastny	$2,500,000 (4)
Klim Kostin	$1,700,000 (1)
Alex Goligoski	$1,500,000 (1)
Nail Yakupov	$1,500,000 (1)
Christoph Bertschy	$1,309,000 (1)
Jon Merrill	$1,111,111 (2)
Chad Ruhwedel	$1,000,000 (1)
Marcus Kruger	$1,000,000 (1)
Tomas Hyka	$1,000,000 (2)
Cameron Morrison	$900,000 (3)
Roman Polak	$750,000 (6)
Andrej Sustr	$700,000 (1)
Jared Coreau	$700,000 (1)
Carter Verhaeghe	$700,000 (2)
Pheonix Copley	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $59,977,765
Year 9 : $37,185,765
Year 10 : $34,474,654
Year 11 : $30,274,654
Salary Average Commitment
Year 8 : $62,420,765
Year 9 : $37,228,765
Year 10 : $34,474,654
Year 11 : $30,274,654
Salary Cap with 1 Way Contract
Year 8 : $59,977,765
Year 9 : $34,785,765
Year 10 : $31,974,654
Year 11 : $27,774,654

Farm Players Salaries
Ilya Mikheyev	$300,000 (5)
Jordan Weal	$276,200 (1)
Matt Grzelcyk	$225,000 (3)
Philip Holm	$200,000 (3)
Byron Froese	$180,000 (1)
Conor Garland	$175,000 (6)
Sean Walker	$165,000 (4)
Barclay Goodrow	$150,000 (6)
Colton White	$146,655 (5)
Riley Stillman	$135,000 (3)
Jake Leschyshyn	$107,344 (3)
Tyler Parsons	$97,500 (6)
Quinton Byfield	$92,500 (2)
Arthur Kaliyev	$92,500 (1)
Matthew Wedman	$92,500 (1)
Daniel Sprong	$85,200 (2)
Alex Stalock	$75,000 (1)
Daniel Winnik	$75,000 (3)
Kyle Burroughs	$70,000 (2)
Eric Tangradi	$70,000 (1)
Luc Snuggerud	$70,000 (1)
Jake Bischoff	$70,000 (1)
Nate Thompson	$70,000 (1)
Jack Skille	$70,000 (1)
Darren Helm	$70,000 (1)
MacKenzie Skapski	$70,000 (1)
Total Farm Players	26
Salary Commitment
Year 8 : $3,230,399
Year 9 : $2,024,199
Year 10 : $1,776,499
Year 11 : $1,034,155
Salary Average Commitment
Year 8 : $3,187,899
Year 9 : $1,981,699
Year 10 : $1,733,999
Year 11 : $1,034,155

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T- Mobile Arena
Level 1:	6000 - $100 - 5,892 - 98.20%
Level 2:	5000 - $60 - 4,955 - 99.10%
Level 3:	2000 - $45 - 1,979 - 98.97%
Level 4:	4000 - $30 - 3,989 - 99.73%
Luxury :	1000 - $200 - 995 - 99.53%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,811 - 98.95%
Average Income per Game	$1,928,504
Year to Date Revenue	$17,356,533
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$81,636,666
Farm Players Total Salaries	$2,814,150
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$26,215,081
Projected Bank Account	$26,215,081

Pro Players Salaries
Alex Ovechkin	$12,800,000 (1)
David Pastrnak	$6,666,666 (1)
Brad Marchand	$6,125,000 (1)
Esa Lindell	$5,800,000 (4)
Jake Guentzel	$5,307,000 (2)
Artemi Panarin	$5,000,000 (6)
Erik Gudbranson	$4,750,000 (6)
Calvin de Haan	$4,350,000 (6)
Cody Glass	$4,125,000 (6)
Brayden Point	$3,750,000 (6)
Dylan Larkin	$3,650,000 (5)
Ben Bishop	$3,500,000 (2)
Trevor van Riemsdyk	$2,700,000 (6)
Ryan Donato	$2,513,000 (2)
Miro Heiskanen	$1,950,000 (4)
Andrei Vasilevskiy	$1,750,000 (6)
Andrew Peeke	$1,650,000 (4)
Trevor Carrick	$1,250,000 (1)
Ryan Callahan	$1,000,000 (2)
Harry Zolnierczyk	$850,000 (1)
Tomas Jurco	$750,000 (1)
Radek Faksa	$700,000 (1)
Alexandre Grenier	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $81,636,666
Year 9 : $59,045,000
Year 10 : $48,975,000
Year 11 : $52,625,000
Salary Average Commitment
Year 8 : $96,286,666
Year 9 : $66,445,000
Year 10 : $52,625,000
Year 11 : $52,625,000
Salary Cap with 1 Way Contract
Year 8 : $81,636,666
Year 9 : $51,795,000
Year 10 : $39,475,000
Year 11 : $39,475,000

Farm Players Salaries
Shane Harper	$261,900 (1)
Nicolas Roy	$241,100 (2)
Vladislav Gavrikov	$185,000 (5)
Luke Green	$175,000 (5)
Alexander Kerfoot	$165,000 (6)
Taro Hirose	$145,000 (5)
Maxime Lajoie	$145,000 (6)
Julius Nattinen	$110,000 (6)
Adam Vay	$105,000 (4)
Jeremy Roy	$98,700 (2)
Vladislav Namestnikov	$97,500 (1)
Adam Helewka	$95,000 (3)
Dylan Sikura	$95,000 (3)
Cole Fonstad	$92,500 (1)
Tyler Madden	$92,500 (2)
Alec Regula	$92,500 (2)
Sebastian Aho (D)	$90,000 (3)
Nicolas Aube-Kubel	$85,000 (5)
Nicholas Caamano	$80,000 (2)
Bode Wilde	$80,000 (5)
Zachary Gallant	$72,450 (2)
Paul Thompson	$70,000 (1)
Jason Kasdorf	$70,000 (1)
Kevin Boyle	$70,000 (1)
Total Farm Players	24
Salary Commitment
Year 8 : $2,814,150
Year 9 : $2,152,250
Year 10 : $1,475,000
Year 11 : $1,195,000
Salary Average Commitment
Year 8 : $2,814,150
Year 9 : $2,152,250
Year 10 : $1,475,000
Year 11 : $1,195,000

Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$70,343,000
Farm Players Total Salaries	$2,290,000
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$6,975,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$13,037,686
Projected Bank Account	$13,037,686

Pro Players Salaries
Drew Doughty	$12,000,000 (6)
Shea Weber	$6,500,000 (3)
Ryan Kesler	$5,000,000 (1)
Brock Nelson	$5,000,000 (4)
Ryan Murray	$4,800,000 (6)
Brent Burns	$4,700,000 (3)
David Schlemko	$3,990,000 (6)
Alex Petrovic	$3,600,000 (4)
Bryan Rust	$3,500,000 (1)
Thomas Greiss	$3,333,000 (2)
Roope Hintz	$3,150,000 (2)
Sonny Milano	$2,258,000 (1)
Barrett Hayton	$2,250,000 (5)
Markus Nutivaara	$2,000,000 (3)
Ilya Sorokin	$1,500,000 (6)
Martins Dzierkals	$1,400,000 (4)
Adrian Kempe	$1,200,000 (5)
Taylor Raddysh	$1,012,000 (2)
Justin Bailey	$950,000 (6)
Akil Thomas	$800,000 (5)
Michal Kempny	$700,000 (1)
Stefan Noesen	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $70,343,000
Year 9 : $63,885,000
Year 10 : $56,390,000
Year 11 : $38,490,000
Salary Average Commitment
Year 8 : $76,043,000
Year 9 : $63,885,000
Year 10 : $56,390,000
Year 11 : $38,490,000
Salary Cap with 1 Way Contract
Year 8 : $70,343,000
Year 9 : $58,185,000
Year 10 : $50,690,000
Year 11 : $37,490,000

Farm Players Salaries
Brandon Saigeon	$150,000 (5)
Joel Kiviranta	$100,000 (5)
Frederik Tiffels	$100,000 (5)
Graeme Clarke	$92,500 (2)
Petrus Palmu	$92,500 (2)
Liam Kirk	$92,500 (2)
Rafael Harvey Pinard	$92,500 (1)
Mark Kastelic	$92,500 (1)
Chad Yetman	$92,500 (3)
Fredrik Karlstrom	$90,000 (1)
Emilio Pettersen	$90,000 (3)
Valentin Zykov	$75,000 (5)
Emerson Etem	$75,000 (1)
Mantas Armalis	$75,000 (1)
Marcus Sorensen	$70,000 (5)
Keegan Kanzig	$70,000 (1)
Patrick Cannone	$70,000 (1)
Mark Friedman	$70,000 (5)
Roland McKeown	$70,000 (1)
Tyler Wall	$70,000 (5)
Chris Summers	$70,000 (1)
Linus Hultstrom	$70,000 (1)
Joonas Lyytinen	$70,000 (5)
Kurtis MacDermid	$70,000 (1)
Ryan Stanton	$70,000 (1)
Filip Hallander	$70,000 (5)
Garret Sparks	$70,000 (1)
Mario Lucia	$70,000 (1)
Total Farm Players	28
Salary Commitment
Year 8 : $2,290,000
Year 9 : $1,235,000
Year 10 : $957,500
Year 11 : $775,000
Salary Average Commitment
Year 8 : $2,290,000
Year 9 : $1,235,000
Year 10 : $957,500
Year 11 : $775,000

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $100 - 5,958 - 99.29%
Level 2:	5000 - $60 - 4,964 - 99.28%
Level 3:	2000 - $45 - 1,999 - 99.96%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 994 - 99.39%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,915 - 99.53%
Average Income per Game	$1,940,483
Year to Date Revenue	$17,464,350
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$1,339,200
Expense
Pro Players Total Salaries	$80,077,435
Farm Players Total Salaries	$2,561,600
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$25,620,600
Projected Bank Account	$25,620,600

Pro Players Salaries
Connor McDavid	$11,779,000 (2)
Nicklas Backstrom	$10,000,000 (4)
Dion Phaneuf	$6,250,000 (1)
Alexander Radulov	$5,750,000 (1)
Mike Hoffman	$5,363,435 (4)
Karl Alzner	$4,625,000 (4)
Brett Pesce	$4,500,000 (5)
Rick Nash	$4,500,000 (1)
Nick Holden	$4,000,000 (6)
Tomas Tatar	$3,842,000 (1)
Mikkel Boedker	$3,191,000 (2)
Joonas Donskoi	$2,990,000 (4)
Mats Zuccarello	$2,875,000 (5)
Tyler Motte	$2,000,000 (2)
Alexander Edler	$1,760,000 (1)
Jan Rutta	$1,125,000 (1)
Connor Jones	$902,000 (6)
Steve Mason	$900,000 (2)
Nikita Soshnikov	$875,000 (6)
Michael Amadio	$750,000 (2)
Anders Nilsson	$700,000 (1)
Cal Foote	$700,000 (2)
Dustin Tokarski	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $80,077,435
Year 9 : $62,200,435
Year 10 : $41,782,435
Year 11 : $41,782,435
Salary Average Commitment
Year 8 : $90,514,435
Year 9 : $63,002,435
Year 10 : $41,782,435
Year 11 : $41,782,435
Salary Cap with 1 Way Contract
Year 8 : $80,077,435
Year 9 : $55,450,435
Year 10 : $36,130,435
Year 11 : $36,130,435

Farm Players Salaries
Kevin Gravel	$275,000 (1)
Joseph Cramarossa	$180,000 (1)
Ryan Johnston	$125,000 (1)
Andrew Shaw	$120,000 (1)
Nick Merkley	$101,600 (5)
Anton Karlsson	$100,000 (5)
Alexander Chmelevski	$100,000 (6)
Anton Slepyshev	$100,000 (2)
Oliver Kylington	$97,500 (5)
Dylan Wells	$95,000 (1)
Jack Glover	$95,000 (1)
Michael Prapavessis	$95,000 (1)
Lucas Wallmark	$95,000 (6)
Noah Cates	$92,500 (3)
Tristen Robins	$92,500 (2)
Semyon Der-Arguchintsev	$92,500 (2)
Zachary Lauzon	$90,000 (2)
Jonas Siegenthaler	$90,000 (4)
Matthew Villalta	$90,000 (5)
Kirill Ustimenko	$80,000 (1)
Jordan Stallard	$75,000 (4)
Joseph Anderson	$70,000 (3)
Philip Varone	$70,000 (1)
Ty Rattie	$70,000 (2)
Antoine Waked	$70,000 (3)
Total Farm Players	25
Salary Commitment
Year 8 : $2,561,600
Year 9 : $1,426,600
Year 10 : $981,600
Year 11 : $749,100
Salary Average Commitment
Year 8 : $2,551,600
Year 9 : $1,416,600
Year 10 : $971,600
Year 11 : $749,100

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bells MTS Place
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$2,678,400
Expense
Pro Players Total Salaries	$61,679,515
Farm Players Total Salaries	$2,524,846
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$2,972,592
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$15,156,044
Projected Bank Account	$15,156,044

Pro Players Salaries
Tim Schaller	$8,500,000 (1)
Filip Forsberg	$7,031,000 (2)
Carey Price	$6,607,000 (2)
Milan Lucic	$4,436,434 (2)
Noah Juulsen	$3,950,000 (2)
Joshua Ho-Sang	$2,950,000 (4)
Madison Bowey	$2,853,654 (4)
Phillip Danault	$2,853,654 (4)
Shane Bowers	$2,789,000 (1)
Logan Shaw	$2,256,475 (6)
JT Compher	$1,965,566 (4)
Dylan McIlrath	$1,764,636 (4)
Nikita Scherbak	$1,658,426 (1)
Connor Crisp	$1,636,765 (5)
Grant Mismash	$1,425,000 (6)
Jordan Schmaltz	$1,355,676 (3)
Blake Siebenaler	$1,235,476 (6)
Ryan Graves	$1,232,454 (4)
Johan Larsson	$1,223,435 (1)
Andreas Englund	$1,154,864 (5)
Brent Gates	$1,000,000 (3)
Alexandre Texier	$950,000 (3)
Marcus Hogberg	$850,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $61,679,515
Year 9 : $46,658,654
Year 10 : $24,634,220
Year 11 : $21,328,544
Salary Average Commitment
Year 8 : $61,679,515
Year 9 : $46,658,654
Year 10 : $24,634,220
Year 11 : $21,328,544
Salary Cap with 1 Way Contract
Year 8 : $61,679,515
Year 9 : $46,658,654
Year 10 : $24,634,220
Year 11 : $21,328,544

Farm Players Salaries
Matthew Strome	$230,000 (4)
Lukas Vejdemo	$150,000 (4)
John Quenneville	$150,000 (2)
Niko Mikkola	$120,000 (1)
Kenneth Appleby	$113,547 (1)
Joshua Brown	$109,157 (3)
Nick Paul	$108,757 (1)
Logan O'Connor	$97,500 (5)
Ivan Prosvetov	$92,500 (1)
Damien Giroux	$92,500 (2)
Curtis Douglas	$92,500 (2)
Jack Quinn	$92,500 (2)
Cole Schwindt	$92,500 (2)
Rem Pitlick (Out of Payroll)	$90,000 (4)
Sebastian Repo	$90,000 (2)
Gavin Bayreuther	$88,207 (3)
Callum Booth	$87,678 (4)
Dylan Blujus (Out of Payroll)	$86,446 (3)
Giovanni Fiore	$85,000 (4)
Alexandre Fortin	$85,000 (3)
Nicolas Kerdiles	$85,000 (1)
Eric Robinson	$85,000 (4)
Anthony Florentino	$80,000 (2)
Gerald Mayhew	$80,000 (2)
Julius Bergman	$77,500 (3)
Tommy Hughes	$70,000 (1)
Clayton Phillips	$70,000 (3)
Total Farm Players	27
Salary Commitment
Year 8 : $2,701,292
Year 9 : $2,111,488
Year 10 : $1,341,488
Year 11 : $825,178
Salary Average Commitment
Year 8 : $2,697,292
Year 9 : $2,107,488
Year 10 : $1,337,488
Year 11 : $825,178

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $99 - 0 - 0.00%
Level 2:	5000 - $59 - 0 - 0.00%
Level 3:	2000 - $44 - 0 - 0.00%
Level 4:	4000 - $29 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,358,898
Farm Players Total Salaries	$2,501,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$4,700,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$11,949,134
Projected Bank Account	$11,949,134

Pro Players Salaries
PK Subban	$9,100,000 (4)
Nino Niederreiter	$7,000,000 (2)
Bo Horvat	$6,400,000 (5)
Frank Vatrano	$5,750,000 (4)
Andre Burakovsky	$4,900,000 (1)
Owen Tippett	$4,000,000 (4)
Tanner Pearson	$3,837,000 (1)
Victor Olofsson	$3,050,000 (1)
Marko Dano	$3,000,000 (4)
Erik Gustafsson	$2,800,000 (4)
Timo Meier	$2,798,000 (1)
Devan Dubnyk	$2,500,000 (3)
Patrik Nemeth	$2,150,000 (1)
Alex Nedeljkovic	$1,750,000 (6)
Ryan Murphy	$1,750,000 (1)
Michael Dal Colle	$1,750,000 (5)
Marco Roy	$1,657,898 (6)
Filip Sandberg	$1,500,000 (1)
Nicolas Hague	$1,500,000 (4)
Jesper Bratt	$1,300,000 (3)
Libor Sulak	$1,191,000 (1)
Christian Folin	$975,000 (1)
Evan Rodrigues	$700,000 (5)
Total Pro Players	23
Salary Commitment
Year 8 : $71,358,898
Year 9 : $49,207,898
Year 10 : $42,207,898
Year 11 : $38,407,898
Salary Average Commitment
Year 8 : $71,358,898
Year 9 : $49,207,898
Year 10 : $42,207,898
Year 11 : $38,407,898
Salary Cap with 1 Way Contract
Year 8 : $71,358,898
Year 9 : $49,207,898
Year 10 : $42,207,898
Year 11 : $38,407,898

Farm Players Salaries
Angus Redmond	$165,000 (5)
Kaapo Kahkonen	$125,000 (4)
Kevin Stenlund	$120,000 (5)
Joona Koppanen	$120,000 (3)
Jonathan Ang	$119,000 (2)
Joe Hicketts	$97,500 (4)
Matt Lorito	$92,500 (2)
Tyson Foerster	$92,500 (3)
Jesse Ylonen	$92,500 (1)
Declan Chisholm	$92,500 (2)
Felix Bibeau	$92,500 (3)
Mavrik Bourque	$92,500 (2)
Justin Holl	$85,000 (6)
Ben Thomas	$85,000 (1)
Libor Hajek	$85,000 (3)
Buddy Robinson	$80,000 (1)
Aleksi Saarela	$80,000 (2)
Dennis Robertson	$80,000 (1)
Alex Grant	$75,000 (2)
Ryan Mantha	$70,000 (1)
Maxime Lagace	$70,000 (1)
Saku Maenalanen	$70,000 (2)
Max Reinhart	$70,000 (1)
Griffen Molino	$70,000 (1)
Hunter Miska	$70,000 (1)
John Mitchell	$70,000 (1)
Jiri Hudler	$70,000 (1)
Rudolfs Balcers	$70,000 (2)
Total Farm Players	28
Salary Commitment
Year 8 : $2,501,500
Year 9 : $1,674,000
Year 10 : $982,500
Year 11 : $592,500
Salary Average Commitment
Year 8 : $2,481,500
Year 9 : $1,664,000
Year 10 : $982,500
Year 11 : $592,500

Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyArena
Level 1:	6000 - $100 - 5,990 - 99.83%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,990 - 99.94%
Average Income per Game	$1,950,336
Year to Date Revenue	$23,404,026
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$2,455,200
Expense
Pro Players Total Salaries	$80,655,000
Farm Players Total Salaries	$2,057,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$750,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$46,098,421
Projected Bank Account	$46,098,421

Pro Players Salaries
Max Pacioretty	$9,550,000 (6)
Nathan MacKinnon	$9,000,000 (6)
Kris Letang	$7,800,000 (4)
Alex Pietrangelo	$7,500,000 (6)
Patrice Bergeron	$6,000,000 (6)
Ryan Suter	$6,000,000 (3)
Erik Johnson	$5,000,000 (3)
Eric Staal	$4,500,000 (1)
Tyler Johnson	$4,000,000 (6)
Andrew Copp	$3,300,000 (5)
Jordan Greenway	$2,755,000 (3)
Nathan Beaulieu	$2,750,000 (2)
Igor Shesterkin	$2,000,000 (6)
Gemel Smith	$2,000,000 (6)
Cal Clutterbuck	$1,750,000 (2)
Rourke Chartier	$1,300,000 (5)
Brian Elliott	$1,250,000 (1)
Mattias Janmark	$1,000,000 (2)
Michael Kapla	$900,000 (2)
Ben Chiarot	$800,000 (1)
Dustin Brown	$750,000 (1)
Michael Frolik	$750,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $80,655,000
Year 9 : $72,605,000
Year 10 : $66,205,000
Year 11 : $52,450,000
Salary Average Commitment
Year 8 : $80,655,000
Year 9 : $72,605,000
Year 10 : $66,205,000
Year 11 : $52,450,000
Salary Cap with 1 Way Contract
Year 8 : $80,655,000
Year 9 : $72,605,000
Year 10 : $66,205,000
Year 11 : $52,450,000

Farm Players Salaries
Nathan Gerbe	$100,000 (1)
Jordan Nolan	$100,000 (1)
Viktor Antipin	$100,000 (3)
Connor Brickley	$100,000 (1)
Michael McNiven	$100,000 (6)
Maxim Shalunov	$97,500 (5)
Samuel Henley	$97,500 (5)
Tyler Lewington	$92,500 (5)
Sergey Tolchinsky	$90,000 (6)
Landon Bow	$75,000 (6)
Taylor Fedun	$75,000 (1)
Jordan Schroeder	$75,000 (1)
Brian Flynn	$75,000 (1)
Taylor Leier	$75,000 (1)
Teddy Purcell	$75,000 (1)
Adam Cracknell	$75,000 (1)
Brian Strait	$75,000 (1)
John Ramage	$75,000 (1)
Jeff Taylor	$75,000 (1)
Lucas Lessio	$75,000 (1)
Scott Wedgewood	$75,000 (2)
Colin McDonald	$70,000 (1)
Ben Sexton	$70,000 (1)
Brad Malone	$70,000 (1)
Colby Williams	$70,000 (5)
Total Farm Players	25
Salary Commitment
Year 8 : $2,057,500
Year 9 : $797,500
Year 10 : $722,500
Year 11 : $622,500
Salary Average Commitment
Year 8 : $2,047,500
Year 9 : $787,500
Year 10 : $712,500
Year 11 : $612,500

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $105 - 5,997 - 99.94%
Level 2:	5000 - $62 - 4,767 - 95.33%
Level 3:	2000 - $46 - 1,879 - 93.95%
Level 4:	4000 - $32 - 3,774 - 94.34%
Luxury :	1000 - $201 - 973 - 97.27%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,389 - 96.60%
Average Income per Game	$1,978,857
Year to Date Revenue	$5,936,571
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$78,305,000
Farm Players Total Salaries	$1,962,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$66,203,004
Projected Bank Account	$66,203,004

Pro Players Salaries
Nikita Kucherov	$10,600,000 (6)
Jack Eichel	$10,000,000 (5)
Ryan Ellis	$7,300,000 (5)
TJ Oshie	$7,000,000 (5)
Victor Ejdsell	$6,400,000 (5)
Mark Scheifele	$6,125,000 (1)
Dustin Byfuglien	$4,000,000 (1)
Nolan Patrick	$3,500,000 (5)
Joonas Korpisalo	$2,950,000 (5)
Haydn Fleury	$2,900,000 (5)
Tyler Bozak	$2,500,000 (2)
Victor Mete	$2,200,000 (6)
Dennis Cholowski	$2,000,000 (5)
Jesperi Kotkaniemi	$1,800,000 (5)
Frans Nielsen	$1,755,000 (1)
Henrik Borgstrom	$1,650,000 (2)
Corey Crawford	$1,000,000 (1)
Dmitry Sokolov	$975,000 (4)
Valtteri Filppula	$750,000 (1)
Marco Scandella	$750,000 (1)
Yannick Weber	$750,000 (1)
Shane Prince	$700,000 (1)
Michael Sgarbossa	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $78,305,000
Year 9 : $61,775,000
Year 10 : $57,625,000
Year 11 : $57,625,000
Salary Average Commitment
Year 8 : $80,060,000
Year 9 : $61,775,000
Year 10 : $57,625,000
Year 11 : $57,625,000
Salary Cap with 1 Way Contract
Year 8 : $78,305,000
Year 9 : $61,775,000
Year 10 : $57,625,000
Year 11 : $57,625,000

Farm Players Salaries
Pavel Francouz	$110,000 (5)
Dillon Dube	$100,000 (5)
Filip Westerlund	$95,000 (6)
Otto Koivula	$95,000 (5)
Dmitri Samorukov	$92,500 (1)
Wyatte Wylie	$92,500 (2)
Tyler Tucker	$92,500 (2)
Giovanni Vallati	$92,500 (1)
Mathias Lafreniere	$92,500 (1)
Morgan Geekie	$85,000 (4)
Thomas Di Pauli	$75,000 (2)
Mark Alt	$75,000 (1)
Patrick Brown	$75,000 (1)
Daniel Carr	$75,000 (1)
Sam Anas	$75,000 (1)
Jeff Zatkoff	$75,000 (1)
Juuso Riikola	$75,000 (2)
Zac Dalpe	$70,000 (1)
Jakub Skarek	$70,000 (1)
Lane Pederson	$70,000 (1)
Kane Lafranchise	$70,000 (1)
Kevin Roy	$70,000 (3)
Matt Luff	$70,000 (3)
Devin Setoguchi	$70,000 (1)
Total Farm Players	24
Salary Commitment
Year 8 : $1,962,500
Year 9 : $960,000
Year 10 : $625,000
Year 11 : $485,000
Salary Average Commitment
Year 8 : $1,942,500
Year 9 : $950,000
Year 10 : $615,000
Year 11 : $485,000

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$76,079,000
Farm Players Total Salaries	$2,040,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$42,534,269
Projected Bank Account	$42,534,269

Pro Players Salaries
Jonathan Toews	$9,000,000 (5)
Auston Matthews	$7,446,000 (2)
Nazem Kadri	$7,250,000 (4)
Seth Jones	$6,000,000 (4)
Jake McCabe	$6,000,000 (1)
William Nylander	$5,920,000 (2)
Jake Muzzin	$5,220,000 (6)
Mikko Rantanen	$5,141,000 (3)
Colton Parayko	$3,500,000 (4)
Jaroslav Halak	$3,349,000 (2)
Justin Abdelkader	$2,000,000 (1)
Filip Chytil	$2,000,000 (1)
Leo Komarov	$1,650,000 (4)
Philip Samuelsson	$1,600,000 (2)
Jaret Anderson Dolan	$1,300,000 (6)
Nick Ritchie	$1,253,000 (2)
Artturi Lehkonen	$1,100,000 (4)
Carter Hutton	$900,000 (1)
Cody Franson	$800,000 (1)
Luca Sbisa	$800,000 (1)
Ondrej Kase	$800,000 (1)
Sean Day	$800,000 (3)
Jon Gillies	$800,000 (1)
Dwight King	$750,000 (1)
Miles Gendron (1 Way Contract)	$700,000 (1)
-1 Way Contract Salary Cap :	$525,000
Total Pro Players	25
Salary Commitment
Year 8 : $76,079,000
Year 9 : $60,529,000
Year 10 : $40,961,000
Year 11 : $35,020,000
Salary Average Commitment
Year 8 : $75,708,167
Year 9 : $60,158,167
Year 10 : $40,590,167
Year 11 : $34,649,167
Salary Cap with 1 Way Contract
Year 8 : $75,904,000
Year 9 : $60,529,000
Year 10 : $40,961,000
Year 11 : $35,020,000

Farm Players Salaries
Pierre Engvall	$199,900 (5)
Anton Khudobin	$165,000 (4)
Zack Kassian	$160,000 (1)
Cody Donaghey	$95,000 (2)
Bobby Brink	$92,500 (2)
Calen Addison	$90,000 (5)
Andy Welinski	$80,000 (1)
Chris Butler	$80,000 (1)
Joseph Woll	$80,000 (4)
Jack Kopacka	$76,700 (2)
Nikita Korostelev	$75,000 (2)
Carsen Twarynski	$75,000 (1)
Trevor Moore	$71,400 (1)
Joseph Gambardella	$70,000 (1)
Ryan Faragher	$70,000 (1)
Kerby Rychel	$70,000 (1)
Dennis Yan	$70,000 (1)
John Gilmour	$70,000 (1)
Nick Moutrey	$70,000 (1)
Brian Lashoff	$70,000 (1)
Riley Barber	$70,000 (1)
Jay McClement	$70,000 (1)
Jeremy Bracco	$70,000 (6)
Total Farm Players	23
Salary Commitment
Year 8 : $2,040,500
Year 9 : $944,100
Year 10 : $604,900
Year 11 : $604,900
Salary Average Commitment
Year 8 : $2,040,500
Year 9 : $944,100
Year 10 : $604,900
Year 11 : $604,900

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Videotron
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,161,244
Farm Players Total Salaries	$2,686,400
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$9,158,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$45,341,893
Projected Bank Account	$45,341,893

Pro Players Salaries
Morgan Rielly	$8,750,000 (6)
Kevin Labanc	$5,758,000 (1)
Travis Konecny	$5,500,000 (5)
Kyle Connor	$3,557,000 (2)
Evan Fitzpatrick	$3,100,000 (5)
Casey Bailey	$2,771,000 (1)
Ukko-Pekka Luukkonen	$2,500,000 (5)
Jean-Gabriel Pageau	$2,500,000 (5)
Antoine Morand	$2,250,000 (5)
Dillon Simpson	$2,150,000 (6)
Michael McCarron	$2,074,244 (1)
Ivan Barbashev	$2,050,000 (5)
Tanner Kero	$1,876,000 (1)
Martin Reway	$1,750,000 (2)
Juuso Valimaki	$1,750,000 (5)
Conor Timmins	$1,350,000 (3)
Austin Poganski	$1,250,000 (6)
Stepan Falkovsky	$1,000,000 (2)
Joey Laleggia	$975,000 (2)
Brady Austin	$750,000 (1)
Sami Niku	$750,000 (5)
Gabriel Vilardi	$750,000 (4)
Total Pro Players	22
Salary Commitment
Year 8 : $55,161,244
Year 9 : $45,182,000
Year 10 : $37,900,000
Year 11 : $36,550,000
Salary Average Commitment
Year 8 : $58,411,244
Year 9 : $45,182,000
Year 10 : $37,900,000
Year 11 : $36,550,000
Salary Cap with 1 Way Contract
Year 8 : $55,161,244
Year 9 : $41,932,000
Year 10 : $34,650,000
Year 11 : $33,300,000

Farm Players Salaries
AJ Greer	$193,900 (1)
Oscar Lindberg	$175,000 (3)
Jake Bean	$100,000 (6)
Filip Chlapik	$100,000 (3)
Ville Pokka	$100,000 (2)
Dominik Kahun	$97,500 (3)
Nick Robertson	$92,500 (2)
Ty Smith	$92,500 (3)
Jake McGrew	$92,500 (3)
Alex Cotton	$92,500 (3)
Jamieson Rees	$92,500 (2)
Blake Murray	$92,500 (2)
Alex Beaucage	$92,500 (2)
Martin Chromiak	$92,500 (2)
Michal Teply	$92,500 (2)
Cole Perfetti	$92,500 (2)
Dustin Wolf	$92,500 (3)
Connor McMicheal	$92,500 (2)
Brendan Kichton	$80,000 (1)
Zachary Leslie	$77,500 (2)
Eamon McAdam	$77,500 (1)
Vitaly Abramov	$75,000 (5)
Veini Vehvilainen	$75,000 (5)
Reece Willcox	$75,000 (5)
Zach Senyshyn	$70,000 (6)
Ben Betker	$70,000 (1)
Olle Eriksson Ek	$70,000 (4)
Philipp Kurashev	$70,000 (4)
Brandon Gormley	$70,000 (1)
Total Farm Players	29
Salary Commitment
Year 8 : $2,686,400
Year 9 : $2,195,000
Year 10 : $1,277,500
Year 11 : $535,000
Salary Average Commitment
Year 8 : $2,666,400
Year 9 : $2,175,000
Year 10 : $1,257,500
Year 11 : $515,000

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$1,562,400
Expense
Pro Players Total Salaries	$74,833,286
Farm Players Total Salaries	$4,699,200
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$783,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$14,100,529
Projected Bank Account	$14,100,529

Pro Players Salaries
Evgeni Malkin	$14,000,000 (5)
Rasmus Ristolainen	$7,500,000 (6)
Brandon Saad	$5,500,000 (3)
Jeff Skinner	$5,452,000 (1)
Kris Russell	$5,250,000 (3)
Nico Hischier	$4,000,000 (3)
Sebastian Aho	$4,000,000 (4)
Connor Brown	$3,500,000 (6)
Andreas Johnsson	$3,400,000 (1)
Radko Gudas	$2,500,000 (3)
Filip Hronek	$2,300,000 (6)
Jake Oettinger	$2,200,000 (3)
Will Butcher	$2,200,000 (6)
Andrei Svechnikov	$2,000,000 (5)
Joel Edmundson	$2,000,000 (6)
Chris Driedger	$1,606,286 (3)
Andrew Ladd	$1,500,000 (6)
Jesper Boqvist	$1,500,000 (3)
Eric Engstrand	$925,000 (3)
Tyler Wotherspoon	$700,000 (6)
Jacob Josefson	$700,000 (2)
Peter Holland	$700,000 (1)
Carl Soderberg	$700,000 (1)
Michael Hutchinson	$700,000 (1)
Total Pro Players	24
Salary Commitment
Year 8 : $74,833,286
Year 9 : $65,881,286
Year 10 : $65,181,286
Year 11 : $41,700,000
Salary Average Commitment
Year 8 : $76,833,286
Year 9 : $65,881,286
Year 10 : $65,181,286
Year 11 : $41,700,000
Salary Cap with 1 Way Contract
Year 8 : $74,833,286
Year 9 : $63,881,286
Year 10 : $63,181,286
Year 11 : $39,700,000

Farm Players Salaries
Magnus Paajarvi	$289,500 (1)
Marek Hrivik	$285,000 (1)
David Warsofsky	$275,000 (1)
Andrew OBrien	$275,000 (2)
Mark Letestu	$243,300 (1)
Casey Nelson	$240,000 (1)
Gabriel Bourque	$224,000 (2)
Jamie McBain	$224,000 (1)
Dominic Toninato	$185,900 (2)
Jason Pominville	$175,000 (1)
Jean-Francois Berube	$175,000 (3)
Chris Wagner	$175,000 (3)
Robbie Russo	$150,000 (4)
Richard Bachman	$150,000 (1)
Evan Cowley	$134,000 (2)
Sheldon Dries	$125,500 (2)
Nathan Bastian	$125,500 (2)
Brent Regner	$125,000 (2)
Gabriel Dumont	$100,000 (5)
Vili Saarijarvi	$95,000 (3)
Jakob Pelletier	$92,500 (3)
Philip Tomasino	$92,500 (2)
Noel Hoefenmayer	$92,500 (2)
Evgeniy Oksentyuk	$92,500 (2)
Ryan Lindgren	$92,500 (4)
Adam Ruzicka	$80,000 (3)
Anthony Bitetto	$80,000 (1)
Nick Henry	$80,000 (5)
Anthony Salinitri	$80,000 (5)
Blake Speers	$75,000 (5)
Luke Opilka	$70,000 (3)
Total Farm Players	31
Salary Commitment
Year 8 : $4,699,200
Year 9 : $2,737,400
Year 10 : $1,265,000
Year 11 : $577,500
Salary Average Commitment
Year 8 : $4,689,200
Year 9 : $2,727,400
Year 10 : $1,255,000
Year 11 : $577,500

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 5,964 - 99.41%
Farm Level 2:	3000 - $12 - 2,979 - 99.30%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	8,943 - 99.37%
Average Income per Game	$221,828
Year to Date Revenue	$665,483
Expense
Pro Players Total Salaries	$69,554,035
Farm Players Total Salaries	$2,402,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$45,688,285
Projected Bank Account	$45,688,285

Pro Players Salaries
Sidney Crosby	$8,787,870 (6)
Mikael Granlund	$6,750,000 (6)
Martin Jones	$6,150,000 (6)
TJ Brodie	$5,050,000 (6)
Cliff Pu	$4,466,000 (2)
Conor Sheary	$4,055,000 (1)
Thomas Vannelli	$3,900,000 (3)
Mattias Ekholm	$3,750,000 (1)
Cam Fowler	$3,590,000 (5)
Brett Ritchie	$3,380,000 (1)
Jakob Silfverberg	$3,000,000 (3)
Nicholas Baptiste	$2,863,000 (5)
Adam Pelech	$2,033,165 (1)
Michael Bournival	$1,850,000 (6)
Phillip Di Giuseppe	$1,750,000 (3)
Henri Jokiharju	$1,750,000 (2)
Joseph Blandisi	$1,500,000 (4)
Christian Jaros	$925,000 (2)
Calvin Pickard	$850,000 (4)
Andrej Nestrasil	$804,000 (2)
Ben Hutton	$800,000 (1)
Jared Cowen	$800,000 (1)
Nick Lappin	$750,000 (1)
Total Pro Players	23
Salary Commitment
Year 8 : $69,554,035
Year 9 : $53,985,870
Year 10 : $46,040,870
Year 11 : $37,390,870
Salary Average Commitment
Year 8 : $69,554,036
Year 9 : $53,985,871
Year 10 : $46,040,871
Year 11 : $37,390,871
Salary Cap with 1 Way Contract
Year 8 : $69,554,035
Year 9 : $53,985,870
Year 10 : $46,040,870
Year 11 : $37,390,870

Farm Players Salaries
Daniel Vladar	$140,000 (5)
Justin Almeida	$125,000 (5)
Tanner Richard	$125,000 (3)
Spencer Abbott	$100,000 (1)
Johnathan MacLeod	$100,000 (2)
Mark Pysyk	$100,000 (2)
Linus Arnesson	$100,000 (2)
Jacob Graves	$100,000 (2)
Oskar Steen	$95,000 (4)
David Farrance	$87,500 (3)
Andrew Desjardins	$80,000 (1)
Oscar Dansk	$80,000 (3)
Tom Sestito	$80,000 (1)
Freddie Hamilton	$80,000 (1)
Ryan Carpenter	$80,000 (2)
Jordan Martinook	$80,000 (1)
Trevor Lewis	$80,000 (1)
Simon Bourque	$80,000 (2)
Mike Blunden	$80,000 (1)
Steve Michalek	$80,000 (1)
Dominic Turgeon	$80,000 (2)
Dysin Mayo	$80,000 (2)
Gregory Hofmann	$80,000 (2)
Scott Wilson	$80,000 (2)
Mason Raymond	$70,000 (1)
Juho Lammikko	$70,000 (3)
Jalen Smereck	$70,000 (3)
Total Farm Players	27
Salary Commitment
Year 8 : $2,402,500
Year 9 : $1,672,500
Year 10 : $792,500
Year 11 : $360,000
Salary Average Commitment
Year 8 : $2,392,500
Year 9 : $1,662,500
Year 10 : $782,500
Year 11 : $360,000

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$76,931,666
Farm Players Total Salaries	$2,447,500
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$233,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$16,703,229
Projected Bank Account	$16,703,229

Pro Players Salaries
Jonathan Huberdeau	$6,178,000 (2)
Thatcher Demko	$5,883,000 (1)
Noah Hanifin	$5,250,000 (6)
Dougie Hamilton	$5,245,000 (1)
Logan Couture	$4,858,000 (1)
Josh Anderson	$4,500,000 (6)
Alex Killorn	$4,450,000 (2)
Bryan Little	$4,350,000 (4)
Damon Severson	$4,166,666 (2)
Keith Yandle	$4,000,000 (5)
Jordan Eberle	$3,899,000 (1)
Charlie Coyle	$3,700,000 (6)
Kyle Palmieri	$3,238,000 (1)
Zach Hyman	$3,014,000 (5)
Andrew MacDonald	$2,500,000 (6)
Christian Fischer	$2,000,000 (5)
Maxime Comtois	$2,000,000 (2)
Joel Armia	$2,000,000 (2)
Adam McQuaid	$1,750,000 (2)
Anthony Beauvillier	$1,500,000 (4)
MacKenzie Blackwood	$1,350,000 (5)
Chris Wideman	$1,100,000 (2)
Total Pro Players	22
Salary Commitment
Year 8 : $76,931,666
Year 9 : $53,808,666
Year 10 : $32,164,000
Year 11 : $32,164,000
Salary Average Commitment
Year 8 : $76,931,666
Year 9 : $53,808,666
Year 10 : $32,164,000
Year 11 : $32,164,000
Salary Cap with 1 Way Contract
Year 8 : $76,931,666
Year 9 : $53,808,666
Year 10 : $32,164,000
Year 11 : $32,164,000

Farm Players Salaries
Anthony DeAngelo	$220,000 (4)
Samuel Girard	$200,000 (5)
Alex Lyon	$150,000 (5)
David Kampf	$125,000 (6)
Mark Jankowski	$125,000 (4)
Mikhail Vorobyov	$100,000 (6)
Clarke MacArthur	$95,000 (1)
Connor Bunnaman	$95,000 (6)
Jacob Leguerrier	$92,500 (2)
Keean Washkurak	$92,500 (1)
Kevin Rooney	$87,500 (3)
Carl Grundstrom	$85,000 (4)
Vincent LoVerde	$70,000 (1)
Jared Boll	$70,000 (1)
Erik Condra	$70,000 (1)
Joe Cannata	$70,000 (1)
Jayce Hawryluk	$70,000 (1)
Daniel Taylor	$70,000 (1)
Brendan Lemieux	$70,000 (3)
Jan Kostalek	$70,000 (1)
Cameron Schilling	$70,000 (1)
Dakota Mermis	$70,000 (1)
Oleg Yevenko	$70,000 (1)
Loic Leduc	$70,000 (1)
Thomas Novak	$70,000 (2)
Iiro Pakarinen	$70,000 (1)
Total Farm Players	26
Salary Commitment
Year 8 : $2,447,500
Year 9 : $1,420,000
Year 10 : $1,257,500
Year 11 : $1,100,000
Salary Average Commitment
Year 8 : $2,417,500
Year 9 : $1,400,000
Year 10 : $1,247,500
Year 11 : $1,100,000

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 5,916 - 98.59%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	8,916 - 99.06%
Average Income per Game	$220,665
Year to Date Revenue	$441,330
Expense
Pro Players Total Salaries	$54,615,100
Farm Players Total Salaries	$2,142,558
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$7,135,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$36,735,815
Projected Bank Account	$36,735,815

Pro Players Salaries
Ryan Collins	$6,000,000 (1)
Yegor Korshkov	$4,550,000 (5)
Kyle Turris	$3,357,000 (5)
Philipp Grubauer	$3,250,000 (6)
Nate Schmidt	$3,200,000 (3)
Logan Brown	$3,100,000 (1)
Laurent Dauphin	$3,000,000 (4)
Matthew Benning	$3,000,000 (5)
Anthony Duclair	$2,950,000 (3)
Jake Dotchin	$2,358,000 (1)
Tyler Bertuzzi	$2,200,000 (4)
David Perron	$2,000,000 (2)
Tristan Jarry	$1,600,000 (5)
Alexander Nylander	$1,536,100 (2)
Linden Vey	$1,500,000 (3)
Jacob De La Rose	$1,500,000 (3)
Liam OBrien	$1,500,000 (3)
Michael Ferland	$1,500,000 (2)
Adam Lowry	$1,500,000 (3)
Kyle Wood	$1,250,000 (3)
Jordan Maletta	$1,250,000 (3)
Anthony Stolarz	$1,014,000 (1)
Viktor Loov	$750,000 (2)
Jacob Larsson	$750,000 (6)
Total Pro Players	24
Salary Commitment
Year 8 : $54,615,100
Year 9 : $42,143,100
Year 10 : $36,357,000
Year 11 : $21,707,000
Salary Average Commitment
Year 8 : $54,615,100
Year 9 : $42,143,100
Year 10 : $36,357,000
Year 11 : $21,707,000
Salary Cap with 1 Way Contract
Year 8 : $54,615,100
Year 9 : $42,143,100
Year 10 : $36,357,000
Year 11 : $21,707,000

Farm Players Salaries
Jordan Oesterle	$150,000 (3)
Nick Sorensen	$125,000 (3)
Jack Badini	$97,558 (4)
Matej MacHovsky	$97,500 (3)
Egor Afanasayev	$92,500 (2)
Mitchell Hoelscher	$92,500 (2)
Milos Roman	$92,500 (1)
Spencer Martin	$85,000 (2)
Cavan Fitzgerald	$85,000 (4)
Niklas Hansson	$85,000 (2)
Henrik Haapala	$85,000 (4)
Jonas Johansson	$80,000 (4)
Steven Lorentz	$80,000 (5)
Paul Bittner	$80,000 (5)
Dean Kukan	$80,000 (4)
Wade Megan	$80,000 (4)
Matthew Spencer	$80,000 (6)
Anton Cederholm	$80,000 (4)
Daniel Pribyl	$75,000 (1)
Timothy Gettinger	$70,000 (4)
Steve Bernier	$70,000 (1)
Boris Katchouk	$70,000 (5)
Brandon Gignac	$70,000 (1)
Guillaume Brisebois	$70,000 (3)
JC Beaudin	$70,000 (2)
Total Farm Players	25
Salary Commitment
Year 8 : $2,142,558
Year 9 : $1,835,058
Year 10 : $1,410,058
Year 11 : $967,558
Salary Average Commitment
Year 8 : $2,127,558
Year 9 : $1,820,058
Year 10 : $1,405,058
Year 11 : $967,558

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena
Level 1:	6000 - $100 - 5,978 - 99.64%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 2,995 - 99.84%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,978 - 99.88%
Average Income per Game	$1,948,672
Year to Date Revenue	$11,692,030
Farm
Home Games Left	0
Average Attendance - %	8,995 - 99.95%
Average Income per Game	$223,133
Year to Date Revenue	$669,398
Expense
Pro Players Total Salaries	$65,242,000
Farm Players Total Salaries	$3,154,700
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$1,500,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$29,220,978
Projected Bank Account	$29,220,978

Pro Players Salaries
Leon Draisaitl	$8,920,000 (2)
Sergei Bobrovsky	$5,500,000 (4)
Jacob Trouba	$5,250,000 (6)
Derek Stepan	$5,250,000 (1)
Matt Niskanen	$4,865,000 (1)
Elias Lindholm	$4,850,000 (2)
Michael Stone	$4,000,000 (4)
Brandon Sutter	$3,000,000 (3)
Kasper Bjorkqvist	$3,000,000 (6)
Antti Raanta	$2,500,000 (5)
Connor Carrick	$2,500,000 (3)
Pierre-Luc Dubois	$2,500,000 (5)
Mikhail Sergachev	$1,950,000 (5)
Samuel Morin	$1,500,000 (4)
Lawson Crouse	$1,500,000 (5)
Miikka Salomaki	$1,500,000 (2)
Jake Virtanen	$1,500,000 (2)
Pontus Aberg	$1,205,000 (3)
Stephen Johns	$1,077,000 (2)
Tyler Ennis	$1,000,000 (2)
Riley Damiani	$950,000 (5)
Jermaine Loewen	$925,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $65,242,000
Year 9 : $54,202,000
Year 10 : $35,355,000
Year 11 : $28,650,000
Salary Average Commitment
Year 8 : $65,242,000
Year 9 : $54,202,000
Year 10 : $35,355,000
Year 11 : $28,650,000
Salary Cap with 1 Way Contract
Year 8 : $65,242,000
Year 9 : $54,202,000
Year 10 : $35,355,000
Year 11 : $28,650,000

Farm Players Salaries
Scott Laughton	$300,000 (4)
Josh Leivo	$222,500 (3)
Felix Sandstrom	$195,800 (2)
Michael McLeod	$172,400 (2)
Nikita Gusev	$150,000 (6)
Paul LaDue	$150,000 (5)
Nick Schneider	$140,000 (5)
Pierre-Olivier Joseph	$138,000 (1)
Nick Ellis	$129,600 (2)
Joseph LaBate	$120,000 (5)
Darren Archibald	$120,000 (5)
Jaycob Megna	$120,000 (5)
Nikita Alexandrov	$92,500 (2)
Ryan McGregor	$92,500 (2)
Alex Lintuniemi	$90,000 (3)
Ben Street	$75,000 (1)
Keaton Thompson	$75,000 (1)
Max Jones	$71,400 (2)
Sam Vigneault	$70,000 (2)
Nick DeSimone	$70,000 (2)
Mathew Bodie	$70,000 (1)
Caleb Jones	$70,000 (2)
Borna Rendulic	$70,000 (2)
Bobby Farnham	$70,000 (2)
Anton Lander	$70,000 (2)
Kyle Brodziak	$70,000 (2)
Blake Comeau	$70,000 (2)
Hampus Gustafsson	$70,000 (2)
Total Farm Players	28
Salary Commitment
Year 8 : $3,154,700
Year 9 : $2,796,700
Year 10 : $1,412,500
Year 11 : $1,100,000
Salary Average Commitment
Year 8 : $3,144,700
Year 9 : $2,786,700
Year 10 : $1,412,500
Year 11 : $1,100,000

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $100 - 5,996 - 99.93%
Level 2:	5000 - $60 - 4,965 - 99.29%
Level 3:	2000 - $45 - 1,999 - 99.96%
Level 4:	4000 - $30 - 3,989 - 99.72%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,948 - 99.71%
Average Income per Game	$1,947,557
Year to Date Revenue	$27,265,793
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$669,600
Expense
Pro Players Total Salaries	$76,574,000
Farm Players Total Salaries	$2,605,000
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$233,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$51,488,481
Projected Bank Account	$51,488,481

Pro Players Salaries
Jamie Benn	$9,500,000 (1)
John Carlson	$7,250,000 (5)
Oliver Ekman-Larsson	$6,355,000 (2)
Marcus Johansson	$6,000,000 (5)
Ryan OReilly	$6,000,000 (5)
Tyler Toffoli	$5,500,000 (6)
Jason Zucker	$4,500,000 (6)
Max Domi	$3,800,000 (6)
Paul Byron	$3,014,000 (5)
Ilya Samsonov	$2,892,000 (2)
Cam Talbot	$2,829,000 (3)
Mike Weber	$2,750,000 (3)
Derek Forbort	$2,700,000 (4)
Frederik Gauthier	$2,500,000 (4)
Mike Green	$2,000,000 (2)
Michael Matheson	$1,800,000 (3)
Seth Griffith	$1,800,000 (4)
Chris Tierney	$1,500,000 (5)
Max McCormick	$1,400,000 (5)
Travis Dermott	$984,000 (2)
Patrik Berglund	$800,000 (3)
Garnet Hathaway	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 8 : $76,574,000
Year 9 : $66,374,000
Year 10 : $54,143,000
Year 11 : $45,964,000
Salary Average Commitment
Year 8 : $76,574,000
Year 9 : $66,374,000
Year 10 : $54,143,000
Year 11 : $45,964,000
Salary Cap with 1 Way Contract
Year 8 : $76,574,000
Year 9 : $66,374,000
Year 10 : $54,143,000
Year 11 : $45,964,000

Farm Players Salaries
Andrew Poturalski	$150,000 (5)
Nicolas Petan	$125,000 (3)
Joni Ikonen	$125,000 (3)
Alexei Lipanov	$125,000 (2)
Oskar Lindblom	$120,000 (6)
Mike Reilly	$120,000 (5)
Daniel Altshuller	$110,000 (6)
Tim Heed	$110,000 (4)
Jalen Chatfield	$110,000 (5)
Roman Lyubimov	$100,000 (6)
Warren Foegele	$100,000 (1)
Eric Comrie	$100,000 (4)
Sean Malone	$95,000 (1)
Samuel Houde	$92,500 (2)
Mikail Abramov	$92,500 (2)
Liam Foudy	$92,500 (2)
Anders Bjork	$90,000 (4)
Derek Ryan	$90,000 (1)
Keegan Kolesar	$87,500 (2)
Jesse Gabrielle	$80,000 (2)
Alexei Bereglazov	$70,000 (2)
Jeremy Smith	$70,000 (1)
Connor Hobbs	$70,000 (2)
Jeremy Morin	$70,000 (1)
Daniel Renouf	$70,000 (2)
Josh Archibald	$70,000 (1)
Nick Perbix	$70,000 (4)
Total Farm Players	27
Salary Commitment
Year 8 : $2,605,000
Year 9 : $2,110,000
Year 10 : $1,330,000
Year 11 : $1,080,000
Salary Average Commitment
Year 8 : $2,605,000
Year 9 : $2,110,000
Year 10 : $1,330,000
Year 11 : $1,080,000

Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 5,865 - 97.74%
Level 2:	5000 - $60 - 4,949 - 98.99%
Level 3:	2000 - $45 - 1,960 - 98.02%
Level 4:	4000 - $30 - 3,865 - 96.63%
Luxury :	1000 - $200 - 997 - 99.67%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 3,000 - 100.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,636 - 97.98%
Average Income per Game	$1,917,518
Year to Date Revenue	$5,752,555
Farm
Home Games Left	0
Average Attendance - %	9,000 - 100.00%
Average Income per Game	$223,200
Year to Date Revenue	$1,116,000
Expense
Pro Players Total Salaries	$80,000,320
Farm Players Total Salaries	$2,350,780
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$10,174,356
Projected Bank Account	$10,174,356

Pro Players Salaries
Ryan Getzlaf	$11,100,000 (5)
John Tavares	$8,543,654 (5)
Viktor Arvidsson	$8,200,000 (5)
Tyler Seguin	$6,414,000 (2)
Torey Krug	$6,169,000 (6)
Connor Hellebuyck	$6,166,666 (1)
JT Miller	$5,250,000 (2)
Travis Hamonic	$4,535,000 (6)
Jake Gardiner	$4,379,000 (1)
Ivan Provorov	$4,161,000 (6)
Dylan Strome	$2,600,000 (5)
Robert Thomas	$2,532,000 (6)
Sam Gagner	$2,250,000 (1)
Anthony Cirelli	$1,800,000 (5)
Brendan Perlini	$1,000,000 (4)
Ilya Lyubushkin	$700,000 (6)
Mat Clark	$700,000 (1)
Alan Quine	$700,000 (1)
Tobias Rieder	$700,000 (2)
Joe Morrow	$700,000 (1)
Brendan Smith	$700,000 (1)
Louis Domingue	$700,000 (6)
Total Pro Players	22
Salary Commitment
Year 8 : $80,000,320
Year 9 : $66,504,654
Year 10 : $54,140,654
Year 11 : $54,140,654
Salary Average Commitment
Year 8 : $82,100,320
Year 9 : $66,504,654
Year 10 : $54,140,654
Year 11 : $54,140,654
Salary Cap with 1 Way Contract
Year 8 : $80,000,320
Year 9 : $64,404,654
Year 10 : $52,040,654
Year 11 : $52,040,654

Farm Players Salaries
Frederik Claesson	$150,000 (1)
Matt Nieto	$150,000 (1)
Chris Terry	$150,000 (1)
Brad Hunt	$150,000 (1)
Dylan DeMelo	$150,000 (1)
Kole Sherwood	$130,780 (2)
Theodor Blueger	$100,000 (4)
Filip Gustavsson	$100,000 (5)
Joe Colborne	$95,000 (3)
Drake Batherson	$92,500 (2)
Aliaksei Protas	$92,500 (2)
Tucker Poolman	$80,000 (1)
Spencer Foo	$70,000 (1)
Ryan Garbutt	$70,000 (1)
Frederick Gaudreau	$70,000 (4)
Blake Pietila	$70,000 (1)
Mikko Koskinen	$70,000 (1)
Niklas Svedberg	$70,000 (1)
Matt Taormina	$70,000 (1)
Artur Kayumov	$70,000 (1)
Andrew Bodnarchuk	$70,000 (1)
Oscar Fantenberg	$70,000 (2)
David Booth	$70,000 (1)
Maksim Sushko	$70,000 (4)
Sven Baertschi	$70,000 (1)
Total Farm Players	25
Salary Commitment
Year 8 : $2,350,780
Year 9 : $820,780
Year 10 : $435,000
Year 11 : $340,000
Salary Average Commitment
Year 8 : $2,340,780
Year 9 : $810,780
Year 10 : $425,000
Year 11 : $330,000

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 5,929 - 98.81%
Level 2:	5000 - $60 - 5,000 - 100.00%
Level 3:	2000 - $45 - 2,000 - 100.00%
Level 4:	4000 - $30 - 4,000 - 100.00%
Luxury :	1000 - $200 - 1,000 - 100.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	17,929 - 99.60%
Average Income per Game	$1,941,271
Year to Date Revenue	$5,823,814
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$74,546,000
Farm Players Total Salaries	$2,241,380
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$37,125,127
Projected Bank Account	$37,125,127

Pro Players Salaries
Phil Kessel	$7,350,000 (4)
Mitch Marner	$5,700,000 (5)
Reilly Smith	$5,200,000 (5)
Brock Boeser	$4,850,000 (6)
Danny DeKeyser	$4,500,000 (1)
Wayne Simmonds	$4,500,000 (5)
Niklas Hjalmarsson	$4,500,000 (5)
Brent Seabrook	$4,250,000 (3)
Rasmus Asplund	$4,225,000 (2)
Colin Miller	$3,950,000 (6)
Alex DeBrincat	$3,760,000 (3)
Brock McGinn	$3,750,000 (5)
Nikita Zaitsev	$3,250,000 (2)
Denis Malgin	$2,517,000 (2)
Alexei Emelin	$2,300,000 (2)
Vladislav Kamenev	$2,000,000 (4)
Jake Allen	$1,950,000 (4)
Malcolm Subban	$1,500,000 (3)
Luke Witkowski	$1,309,000 (2)
Hudson Fasching	$980,000 (6)
Brian Boyle	$800,000 (1)
Jamie McGinn	$705,000 (4)
Kevin Connauton	$700,000 (4)
Total Pro Players	23
Salary Commitment
Year 8 : $74,546,000
Year 9 : $71,446,000
Year 10 : $57,595,000
Year 11 : $48,085,000
Salary Average Commitment
Year 8 : $76,746,000
Year 9 : $71,446,000
Year 10 : $57,595,000
Year 11 : $48,085,000
Salary Cap with 1 Way Contract
Year 8 : $74,546,000
Year 9 : $69,246,000
Year 10 : $55,645,000
Year 11 : $46,135,000

Farm Players Salaries
Jannik Hansen	$180,000 (1)
Tyler Gaudet	$110,000 (6)
German Rubtsov	$104,880 (3)
Robin Salo	$103,000 (3)
Lukas Radil	$100,000 (6)
Oleg Sosunov	$97,500 (5)
Egor Sokolov	$92,500 (3)
Connor Zary	$92,500 (2)
Jarret Tyszka	$92,500 (1)
Erik Foley	$92,500 (1)
Nathan Legare	$92,500 (1)
Cooper Marody	$90,000 (5)
Andy Andreoff	$90,000 (2)
Mathieu Joseph	$90,000 (5)
Max Gildon	$88,500 (3)
Keith Petruzzelli	$85,000 (4)
Thomas Schemitsch	$80,000 (4)
Mason Geertsen	$70,000 (6)
Gabriel Gagne	$70,000 (4)
Henri Kiviaho	$70,000 (2)
Lucas Carlsson	$70,000 (3)
Scott Reedy	$70,000 (3)
Tanner Kaspick	$70,000 (3)
Skyler McKenzie	$70,000 (4)
Edward Pasquale	$70,000 (4)
Total Farm Players	25
Salary Commitment
Year 8 : $2,241,380
Year 9 : $1,783,880
Year 10 : $1,531,380
Year 11 : $932,500
Salary Average Commitment
Year 8 : $2,206,380
Year 9 : $1,748,880
Year 10 : $1,496,380
Year 11 : $912,500

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 0 - 0.00%
Farm Level 2:	3000 - $12 - 0 - 0.00%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$53,379,989
Farm Players Total Salaries	$3,142,041
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$9,498,750
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$38,856,997
Projected Bank Account	$38,856,997

Pro Players Salaries
Mike Condon	$7,000,000 (1)
James van Riemsdyk	$5,500,000 (6)
Trey Fix-Wolansky	$4,500,000 (3)
Robby Fabbri	$4,100,000 (6)
Shea Theodore	$3,500,000 (6)
Kailer Yamamoto	$3,250,000 (6)
Sam Bennett	$2,500,000 (4)
Marc-Andre Fleury	$2,400,000 (3)
Jonah Gadjovich	$2,110,000 (6)
Jason Dickinson	$2,100,000 (4)
Ryan Poehling	$1,900,000 (3)
Darnell Nurse	$1,800,000 (6)
Miles Wood	$1,750,000 (2)
Korbinian Holzer	$1,514,000 (1)
Jayson Megna	$1,390,000 (2)
Wade Allison	$1,250,000 (3)
Kirill Maksimov	$1,250,000 (4)
Josh Manson	$1,100,989 (2)
Aleksi Heponiemi	$1,000,000 (4)
Scott Mayfield	$1,000,000 (1)
Alexander Volkov	$965,000 (4)
Jamie Oleksiak	$750,000 (2)
Sergei Kalinin	$750,000 (3)
Total Pro Players	23
Salary Commitment
Year 8 : $53,379,989
Year 9 : $43,865,989
Year 10 : $38,875,000
Year 11 : $28,075,000
Salary Average Commitment
Year 8 : $53,379,989
Year 9 : $43,865,989
Year 10 : $38,875,000
Year 11 : $28,075,000
Salary Cap with 1 Way Contract
Year 8 : $53,379,989
Year 9 : $43,865,989
Year 10 : $38,875,000
Year 11 : $28,075,000

Farm Players Salaries
Elvis Merzlikins	$275,000 (5)
Filip Berglund	$212,200 (2)
Anton Forsberg	$165,700 (1)
Ivan Chekhovich	$160,000 (3)
Daniil Tarasov	$150,000 (2)
Jeremy Lauzon	$125,000 (4)
Brett Leason	$125,000 (6)
Marcus Davidsson	$102,841 (1)
Mitchell Stephens	$100,000 (3)
Eemeli Rasanen	$97,500 (4)
Jaromir Pytlik	$92,500 (3)
Adam Beckman	$92,500 (2)
Cedric Pare	$92,500 (2)
Ryan Spooner	$90,000 (1)
Adam Fox	$87,500 (4)
Isaac Ratcliffe	$81,500 (4)
Matthew Cairns	$80,000 (6)
Igor Ozhiganov	$80,000 (1)
Alexander True	$77,500 (4)
Matthew Highmore	$75,000 (2)
Colin Blackwell	$75,000 (5)
Lawrence Pilut	$74,800 (1)
Miro Aaltonen	$70,000 (1)
Ales Hemsky	$70,000 (1)
Kyle Clifford	$70,000 (1)
Adam Carlson	$70,000 (1)
Jacob Middleton	$70,000 (2)
Yakov Trenin	$70,000 (2)
Nick Seeler	$70,000 (1)
Joachim Blichfeld	$70,000 (1)
Brian Gibbons	$70,000 (1)
Total Farm Players	31
Salary Commitment
Year 8 : $3,142,041
Year 9 : $2,138,700
Year 10 : $1,376,500
Year 11 : $1,024,000
Salary Average Commitment
Year 8 : $3,132,041
Year 9 : $2,138,700
Year 10 : $1,376,500
Year 11 : $1,024,000

Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $60 - 0 - 0.00%
Level 3:	2000 - $45 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Farm
Farm Level 1:	6000 - $25 - 6,000 - 100.00%
Farm Level 2:	3000 - $12 - 2,986 - 99.52%
Farm Total Capacity :	9000
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	8,986 - 99.84%
Average Income per Game	$222,994
Year to Date Revenue	$668,981
Expense
Pro Players Total Salaries	$61,066,224
Farm Players Total Salaries	$4,100,100
Coaches Total Salaries	$0
Luxury Taxe Total	$0
Special Salary Cap Value	$7,661,333
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$35,418,317
Projected Bank Account	$35,418,317

Pro Players Salaries
Cory Schneider	$6,500,000 (2)
Semyon Varlamov	$5,000,000 (5)
Brandon Montour	$5,000,000 (3)
Victor Rask	$5,000,000 (2)
Jakub Voracek	$3,985,000 (5)
Mathieu Perreault	$3,000,000 (2)
Nick Schmaltz	$2,800,000 (4)
Melker Karlsson	$2,600,000 (2)
Gustav Lindstrom	$2,500,000 (3)
Ryan Sproul	$2,500,000 (2)
Vinnie Hinostroza	$2,500,000 (2)
Travis Sanheim	$2,371,000 (1)
Brendan Guhle	$2,250,000 (3)
Danton Heinen	$2,000,000 (4)
Drake Caggiula	$2,000,000 (4)
Brandon Pirri	$1,950,000 (3)
Joel Eriksson-Ek	$1,800,000 (4)
Serron Noel	$1,500,000 (5)
Adam Clendening	$1,500,000 (3)
Timothy Liljegren	$1,500,000 (2)
Tyler Soy	$1,460,224 (4)
Michael Rasmussen	$1,350,000 (3)
Total Pro Players	22
Salary Commitment
Year 8 : $61,066,224
Year 9 : $60,195,224
Year 10 : $36,595,224
Year 11 : $20,545,224
Salary Average Commitment
Year 8 : $62,566,224
Year 9 : $60,195,224
Year 10 : $36,595,224
Year 11 : $20,545,224
Salary Cap with 1 Way Contract
Year 8 : $61,066,224
Year 9 : $58,695,224
Year 10 : $35,095,224
Year 11 : $20,545,224

Farm Players Salaries
Markus Granlund	$250,000 (6)
Curtis McKenzie	$222,500 (4)
Marek Mazanec	$220,000 (4)
Nikolay Goldobin	$215,000 (5)
Cedric Paquette	$190,000 (4)
Nick Cousins	$187,500 (4)
Dillon Fournier	$185,000 (6)
Alexandre Carrier	$165,000 (6)
Urho Vaakanainen	$150,000 (5)
Garrett Pilon	$135,100 (3)
Markus Hannikainen	$128,900 (1)
Josh Brook	$125,000 (5)
Gilles Senn	$125,000 (1)
Andrei Altybarmakyan	$120,000 (2)
Spencer Smallman	$110,000 (3)
Austin Czarnik	$100,000 (3)
Hunter Drew	$99,000 (2)
Mirco Mueller	$95,000 (6)
Ilya Konovalov	$92,500 (1)
Alexander Khovanov	$92,500 (2)
Samuel Poulin	$92,500 (2)
Jan Jenik	$92,500 (2)
Daniel ORegan	$92,500 (2)
Riley Tufte	$92,500 (2)
Ty Dellandrea	$90,000 (5)
Tyler Pitlick	$90,000 (6)
Matthew OConnor	$90,000 (2)
Ryan Merkley	$80,400 (5)
Josh Wesley	$76,700 (2)
Luke Kunin	$75,000 (6)
Alex Dostie	$75,000 (2)
Kyle Capobianco	$75,000 (5)
Sean Durzi	$70,000 (4)
Total Farm Players	33
Salary Commitment
Year 8 : $4,100,100
Year 9 : $3,753,700
Year 10 : $2,830,500
Year 11 : $2,485,400
Salary Average Commitment
Year 8 : $4,100,100
Year 9 : $3,753,700
Year 10 : $2,830,500
Year 11 : $2,485,400

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %