Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scottrade Center |
Level 1: | 6000 - $97 - 4,592 - 76.54% |
Level 2: | 5000 - $58 - 4,460 - 89.20% |
Level 3: | 2000 - $34 - 1,501 - 75.03% |
Level 4: | 4000 - $24 - 2,933 - 73.32% |
Luxury : | 1000 - $195 - 732 - 73.20% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 6000 - $25 - 4,536 - 75.61% |
Farm Level 2: | 3000 - $12 - 2,239 - 74.64% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 14,218 - 78.99% |
Average Income per Game | $1,442,756 |
Year to Date Revenue | $59,152,996 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 6,776 - 75.28% |
Average Income per Game | $168,336 |
Year to Date Revenue | $6,901,768 |
Expense |
Pro Players Total Salaries | $67,572,333 |
Farm Players Total Salaries | $3,240,334 |
Coaches Total Salaries | $4,600,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $4,500,000 |
Pro Year To Date Expenses | $71,608,560 |
Farm Year To Date Expenses | $3,719,765 |
Pro Salary Cap To Date | $67,608,513 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $546,354 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $28,659 |
Farm Estimated Expenses | $28,659 |
Estimated Season Expenses | $28,659 |
Season Salary Cap | $72,072,333 |
Estimate Under Maximum Salary Cap of $75,000,000 | $2,927,667 |
Estimate Over Minimum Salary Cap of $55,400,000 | $16,672,333 |
Current Bank Account | $26,825,178 |
Projected Bank Account | $26,796,519 |
|
Pro Players Salaries |
Marian Gaborik |
$4,875,000 (3) |
Nick Ritchie |
$4,672,000 (1) |
Mathieu Perreault |
$4,125,000 (3) |
Nick Bjugstad |
$4,100,000 (3) |
Steve Mason |
$4,100,000 (1) |
Sam Reinhart |
$4,054,000 (6) |
Jake Muzzin |
$4,000,000 (2) |
Marco Scandella |
$4,000,000 (2) |
Luca Sbisa |
$3,755,000 (5) |
Alexander Steen |
$3,500,000 (3) |
Marcus Foligno |
$3,045,000 (4) |
Jamie Oleksiak |
$2,948,000 (6) |
Tobias Rieder |
$2,892,000 (6) |
Daniel Winnik |
$2,701,000 (3) |
Kevan Miller |
$2,500,000 (2) |
Vladislav Namestnikov |
$2,444,000 (6) |
Nathan Beaulieu |
$2,400,000 (1) |
Oscar Lindberg |
$1,700,000 (1) |
Jared Coreau |
$1,498,000 (6) |
Patrick Wiercioch |
$1,200,000 (2) |
Riley Sheahan |
$1,200,000 (3) |
Ryan White |
$1,000,000 (2) |
Kevin Fiala |
$863,333 (1) |
Total Pro Players | 23 |
Salary Commitment |
Year 2 : $67,572,333 |
Year 3 : $56,087,000 |
Year 4 : $43,387,000 |
Year 5 : $20,636,000 |
Salary Average Commitment |
Year 2 : $57,047,667 |
Year 3 : $47,090,167 |
Year 4 : $34,390,167 |
Year 5 : $11,639,167 |
Salary Cap with 1 Way Contract |
Year 2 : $67,572,333 |
Year 3 : $53,837,000 |
Year 4 : $41,137,000 |
Year 5 : $20,636,000 |
|
Farm Players Salaries |
Justin Bailey |
$227,100 (6) |
Karl Stollery |
$219,500 (2) |
Cameron Gaunce |
$201,800 (3) |
Reto Berra |
$200,000 (3) |
Adam Erne |
$194,600 (6) |
Logan Shaw |
$185,300 (6) |
Nate Prosser |
$181,700 (3) |
Michael McCarron |
$150,000 (3) |
Antoine Bibeau |
$150,000 (3) |
Ryan Garbutt |
$140,000 (3) |
Matt Bartkowski |
$120,000 (3) |
Joseph Cramarossa |
$100,000 (2) |
Julien Gauthier |
$89,417 (2) |
Dylan Gambrell |
$87,500 (2) |
Brent Gates |
$87,500 (2) |
Max Zimmer |
$87,500 (2) |
Marco Roy |
$87,500 (2) |
Andrew Peeke |
$87,500 (2) |
Fredrik Karlstrom |
$87,500 (3) |
Nick Jensen |
$81,250 (1) |
Rudolfs Balcers |
$75,917 (2) |
AJ Greer |
$74,167 (1) |
Brandon Gignac |
$72,833 (2) |
Blake Pietila |
$66,750 (1) |
Brendan Leipsic |
$65,000 (1) |
Guillaume Brisebois |
$60,000 (1) |
Spencer Martin |
$60,000 (3) |
Total Farm Players | 27 |
Salary Commitment |
Year 2 : $3,240,334 |
Year 3 : $2,893,167 |
Year 4 : $1,898,000 |
Year 5 : $607,000 |
Salary Average Commitment |
Year 2 : $2,852,751 |
Year 3 : $2,505,584 |
Year 4 : $1,510,417 |
Year 5 : $219,417 |
|