Arena Capacity - Ticket Price Attendance - % |
Arena Name | KeyBank Center |
Level 1: | 6000 - $100 - 4,917 - 81.95% |
Level 2: | 5500 - $60 - 4,475 - 81.37% |
Level 3: | 2000 - $45 - 1,613 - 80.66% |
Level 4: | 4000 - $30 - 3,247 - 81.17% |
Luxury : | 1000 - $200 - 805 - 80.51% |
Total Capacity : | 18500 |
Farm |
Farm Level 1: | 6000 - $25 - 4,688 - 78.14% |
Farm Level 2: | 3000 - $12 - 2,348 - 78.25% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 15,057 - 81.39% |
Average Income per Game | $1,625,960 |
Year to Date Revenue | $66,664,360 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 7,036 - 78.17% |
Average Income per Game | $174,449 |
Year to Date Revenue | $7,152,405 |
Expense |
Pro Players Total Salaries | $69,125,775 |
Farm Players Total Salaries | $3,356,500 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $10,075,034 |
Pro Year To Date Expenses | $72,760,519 |
Farm Year To Date Expenses | $3,534,580 |
Pro Salary Cap To Date | $72,760,519 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $426,702 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $20,719 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $79,200,809 |
Estimate Under Maximum Salary Cap of $81,500,000 | $2,299,191 |
Estimate Over Minimum Salary Cap of $60,200,000 | $19,000,809 |
Current Bank Account | $38,698,902 |
Projected Bank Account | $38,698,902 |
|
Pro Players Salaries |
Oliver Ekman-Larsson |
$7,500,000 (4) |
Noah Hanifin |
$5,250,000 (2) |
Christopher Tanev |
$5,250,000 (2) |
Emil Johansson |
$5,000,000 (5) |
Sean Monahan |
$4,600,000 (2) |
Tomas Tatar |
$4,250,000 (3) |
Conor Timmins |
$4,000,000 (5) |
Colin Miller |
$3,950,000 (2) |
Anthony Duclair |
$3,750,000 (5) |
Jonathan Marchessault |
$3,500,775 (2) |
Alexander Nylander |
$3,000,000 (4) |
Oliver Bjorkstrand |
$2,500,000 (2) |
Carter Verhaeghe |
$2,250,000 (5) |
Petr Straka |
$2,250,000 (5) |
Samuel Girard |
$2,000,000 (1) |
Trey Fix-Wolansky |
$1,625,000 (5) |
Felix Sandstrom |
$1,500,000 (2) |
Philipp Kurashev |
$1,450,000 (6) |
Adam Beckman |
$1,400,000 (4) |
Daniel Altshuller |
$1,100,000 (2) |
Alexei Lipanov |
$1,000,000 (4) |
Dillon Dube |
$1,000,000 (1) |
Maxim Letunov |
$1,000,000 (2) |
Total Pro Players | 23 |
Salary Commitment |
Year 12 : $69,125,775 |
Year 13 : $66,125,775 |
Year 14 : $37,475,000 |
Year 15 : $33,225,000 |
Salary Average Commitment |
Year 12 : $69,125,775 |
Year 13 : $66,125,775 |
Year 14 : $37,475,000 |
Year 15 : $33,225,000 |
Salary Cap with 1 Way Contract |
Year 12 : $69,125,775 |
Year 13 : $66,125,775 |
Year 14 : $37,475,000 |
Year 15 : $33,225,000 |
|
Farm Players Salaries |
Akira Schmid |
$300,000 (5) |
Egor Afanasayev |
$300,000 (4) |
Warren Foegele |
$275,000 (1) |
Nolan Valleau |
$225,000 (1) |
Gustav Bouramman |
$190,000 (1) |
Luke Green |
$175,000 (1) |
Josef Korenar |
$100,000 (2) |
Arvid Soderblom |
$100,000 (1) |
Samuel Walker |
$92,500 (4) |
William Dufour |
$92,500 (2) |
Joshua Roy |
$92,500 (2) |
Filip Cederqvist |
$92,500 (3) |
Connor Kurth |
$92,500 (3) |
Jacob Perreault |
$92,500 (3) |
David Spacek |
$92,500 (3) |
Vadim Zherenko |
$92,500 (3) |
Ty Ronning |
$92,500 (1) |
Tyler Steenbergen |
$90,000 (1) |
Mikail Abramov |
$87,500 (4) |
Dylan Coghlan |
$82,500 (5) |
Samuel Houde |
$80,000 (4) |
Adam Ginning |
$80,000 (4) |
Nick Perbix |
$80,000 (2) |
Jonathan Gruden |
$79,000 (3) |
Carl Grundstrom |
$70,000 (1) |
Jonne Tammela |
$70,000 (1) |
John Stevens |
$70,000 (1) |
Brycen Martin (Out of Payroll) |
$70,000 (1) |
Samuel Ersson |
$70,000 (2) |
Total Farm Players | 29 |
Salary Commitment |
Year 12 : $3,426,500 |
Year 13 : $1,999,000 |
Year 14 : $1,557,833 |
Year 15 : $1,022,500 |
Salary Average Commitment |
Year 12 : $3,366,500 |
Year 13 : $1,999,000 |
Year 14 : $1,564,000 |
Year 15 : $1,022,500 |
|