Arena Capacity - Ticket Price Attendance - % |
Arena Name | KeyArena |
Level 1: | 6000 - $90 - 6,000 - 100.00% |
Level 2: | 5000 - $55 - 5,000 - 100.00% |
Level 3: | 2000 - $35 - 1,745 - 87.23% |
Level 4: | 4000 - $22 - 4,000 - 100.00% |
Luxury : | 1000 - $175 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 6000 - $25 - 5,578 - 92.96% |
Farm Level 2: | 3000 - $12 - 2,794 - 93.14% |
Farm Total Capacity : | 9000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,745 - 98.58% |
Average Income per Game | 1697204 |
Year to Date Revenue | $5,091,612 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 8,372 - 93.02% |
Average Income per Game | 207562 |
Year to Date Revenue | $830,248 |
Expense |
Pro Players Total Salaries | $67,437,917 |
Farm Players Total Salaries | $2,169,591 |
Coaches Total Salaries | $4,037,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $2,900,000 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $15,921,534 |
Projected Bank Account | $15,921,534 |
|
Pro Players Salaries |
Patrice Bergeron |
$9,000,000 (3) |
Dustin Byfuglien |
$7,600,000 (4) |
Phil Kessel |
$6,800,000 (5) |
Brad Marchand |
$6,500,000 (3) |
Martin Jones |
$6,500,000 (3) |
Brandon Dubinsky |
$5,850,000 (4) |
Andre Burakovsky |
$3,000,000 (2) |
Ben Lovejoy |
$2,666,667 (2) |
Danis Zaripov |
$2,500,000 (1) |
Brock Nelson |
$2,500,000 (1) |
Dennis Wideman |
$2,400,000 (1) |
Andrej Sustr |
$1,950,000 (1) |
Damon Severson |
$1,750,000 (1) |
Sven Andrighetto |
$1,400,000 (2) |
Boyd Gordon |
$1,320,000 (1) |
Michael Hutchinson |
$1,150,000 (1) |
Adam Pardy |
$1,000,000 (7) |
Libor Sulak |
$833,750 (2) |
Gabriel Bourque |
$750,000 (1) |
Kevin Labanc |
$717,500 (2) |
Gabriel Dumont |
$650,000 (2) |
Nathan Walker |
$600,000 (5) |
Total Pro Players | 22 |
Salary Commitment |
Year 1 : $67,437,917 |
Year 2 : $57,305,917 |
Year 3 : $48,038,000 |
Year 4 : $24,038,000 |
Salary Average Commitment |
Year 1 : $69,437,917 |
Year 2 : $55,117,917 |
Year 3 : $45,850,000 |
Year 4 : $21,850,000 |
Salary Cap with 1 Way Contract |
Year 1 : $67,437,917 |
Year 2 : $53,117,917 |
Year 3 : $43,850,000 |
Year 4 : $21,850,000 |
|
Farm Players Salaries |
Tyler Wotherspoon |
$240,000 (7) |
Zemgus Girgensons |
$160,000 (2) |
Mikhail Grabovski |
$127,300 (5) |
Mantas Armalis |
$97,500 (7) |
Thatcher Demko |
$92,500 (2) |
Timo Meier |
$89,417 (2) |
Louis Belpedio |
$87,500 (3) |
Michael Bournival |
$87,500 (7) |
Ryan Hartman |
$86,333 (7) |
Daniel ORegan |
$85,875 (1) |
Markus Nutivaara |
$81,750 (1) |
Michael Brodzinski |
$77,833 (2) |
Givani Smith |
$72,833 (3) |
Matt Puempel |
$72,500 (7) |
Rourke Chartier |
$69,750 (3) |
Jack Dougherty |
$69,500 (2) |
Brandon Gormley |
$67,500 (7) |
Andreas Martinsen |
$67,500 (1) |
Tyler Lewington |
$66,500 (1) |
Joe Morrow |
$65,000 (7) |
Richard Bachman |
$65,000 (1) |
Thomas Di Pauli |
$60,000 (5) |
Max Reinhart |
$60,000 (6) |
Borna Rendulic |
$60,000 (1) |
Ryan Carter |
$60,000 (7) |
Total Farm Players | 25 |
Salary Commitment |
Year 1 : $2,169,591 |
Year 2 : $2,780,533 |
Year 3 : $2,291,283 |
Year 4 : $2,061,200 |
Salary Average Commitment |
Year 1 : $2,169,591 |
Year 2 : $1,742,966 |
Year 3 : $1,253,716 |
Year 4 : $1,023,633 |
|